Stardust Power Inc. (SDST)

Stardust Power Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023
Selling, General & Admin	24.26	17.97	3.21
Operating Expenses	24.26	17.97	3.21
Operating Income	-24.26	-17.97	-3.21
Interest Expense	-8.01	-7.63	-0.57
Interest & Investment Income	0.02	0.01	-
Other Non Operating Income (Expenses)	1.66	-0.98	-
EBT Excluding Unusual Items	-30.59	-26.57	-3.78
Merger & Restructuring Charges	-	-	-0.54
Gain (Loss) on Sale of Investments	-0.98	-0.32	0.02
Other Unusual Items	4.6	3.12	-0.25
Pretax Income	-27.17	-23.75	-4.55
Net Income	-27.17	-23.75	-4.55
Net Income to Common	-27.17	-23.75	-4.55
Shares Outstanding (Basic)	52	43	40
Shares Outstanding (Diluted)	52	43	40
Shares Change (YoY)	-7.28%	6.00%	-
EPS (Basic)	-0.52	-0.55	-0.11
EPS (Diluted)	-0.52	-0.55	-0.11
Free Cash Flow	-14.91	-10.75	-3.58
Free Cash Flow Per Share	-0.29	-0.25	-0.09
EBITDA	-24.25	-17.97	-3.21
D&A For EBITDA	0	0	0
EBIT	-24.26	-17.97	-3.21

Updated May 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q