Stardust Power Inc. (SDST)
NASDAQ: SDST · Real-Time Price · USD
0.4064
-0.0201 (-4.71%)
At close: Aug 15, 2025, 4:00 PM
0.3922
-0.0142 (-3.49%)
After-hours: Aug 15, 2025, 7:48 PM EDT

Stardust Power Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023
Period Ending
Jun '25 Dec '24 Dec '23
Net Income
-27.17-23.75-4.55
Depreciation & Amortization
000
Other Amortization
--0.56
Loss (Gain) From Sale of Investments
0.980.32-0.02
Stock-Based Compensation
14.019.750.07
Other Operating Activities
1.535.440.25
Change in Accounts Payable
-3.53-3.390.37
Change in Other Net Operating Assets
1.81.91-0.26
Operating Cash Flow
-12.11-9.72-3.58
Capital Expenditures
-2.8-1.03-0
Sale (Purchase) of Real Estate
-1.64-1.62-0.12
Investment in Securities
-1.52-1.6-0.24
Other Investing Activities
-0.54-0.54-
Investing Cash Flow
-6.51-4.79-0.36
Short-Term Debt Issued
-4.06-
Long-Term Debt Issued
-2.3-
Total Debt Issued
4.316.367.3
Short-Term Debt Repaid
--0.32-
Total Debt Repaid
-4.33-0.32-1.21
Net Debt Issued (Repaid)
-0.026.046.09
Issuance of Common Stock
1.951.820.02
Repurchase of Common Stock
-0-0.01-0
Other Financing Activities
18.666.3-0.64
Financing Cash Flow
20.5814.155.47
Net Cash Flow
1.96-0.361.53
Free Cash Flow
-14.91-10.75-3.58
Free Cash Flow Per Share
-0.29-0.25-0.09
Cash Interest Paid
-0.020.01
Cash Income Tax Paid
-0-
Levered Free Cash Flow
0.926.7-
Unlevered Free Cash Flow
5.9311.47-
Change in Working Capital
-1.72-1.480.11
Updated May 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q