Sealed Air Corporation (SEE)
NYSE: SEE · Real-Time Price · USD
32.22
+1.65 (5.40%)
At close: May 12, 2025, 4:00 PM
32.30
+0.08 (0.25%)
After-hours: May 12, 2025, 5:23 PM EDT
Sealed Air Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 5,336 | 5,393 | 5,489 | 5,642 | 5,534 | 4,903 | Upgrade
|
| Revenue Growth (YoY) | -2.45% | -1.75% | -2.71% | 1.95% | 12.86% | 2.34% | Upgrade
|
| Cost of Revenue | 3,720 | 3,768 | 3,848 | 3,869 | 3,853 | 3,294 | Upgrade
|
| Gross Profit | 1,616 | 1,625 | 1,641 | 1,773 | 1,681 | 1,609 | Upgrade
|
| Selling, General & Admin | 755.2 | 758.7 | 755.8 | 774.4 | 768 | 772.5 | Upgrade
|
| Operating Expenses | 818.2 | 821.3 | 818.5 | 810.5 | 806.8 | 810 | Upgrade
|
| Operating Income | 797.8 | 803.8 | 822.8 | 962.4 | 874.1 | 799.3 | Upgrade
|
| Interest Expense | -281.6 | -288 | -277.5 | -169.5 | -174.7 | -184.6 | Upgrade
|
| Interest & Investment Income | 42.3 | 40.4 | 14.5 | 7.2 | 6.9 | 10.2 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.8 | 1.4 | -15.3 | -7.2 | -0.7 | 1.7 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.4 | - | -1.6 | -0.2 | -2 | -0.5 | Upgrade
|
| EBT Excluding Unusual Items | 556.9 | 557.6 | 542.9 | 792.7 | 703.6 | 626.1 | Upgrade
|
| Merger & Restructuring Charges | -44.9 | -57.8 | -27.6 | -19.1 | -14.5 | -11.3 | Upgrade
|
| Gain (Loss) on Sale of Investments | -8.5 | -8.5 | - | -30.6 | -1.4 | 15.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | -16.2 | -16.2 | -49.3 | 6.3 | 45.7 | 1 | Upgrade
|
| Legal Settlements | - | - | - | - | 5 | - | Upgrade
|
| Other Unusual Items | -20.9 | -16.7 | -36.3 | -20 | -22.2 | -4.7 | Upgrade
|
| Pretax Income | 466.4 | 458.4 | 429.7 | 729.3 | 716.2 | 626.2 | Upgrade
|
| Income Tax Expense | 163.4 | 188.9 | 90.4 | 238 | 225 | 142.1 | Upgrade
|
| Earnings From Continuing Operations | 303 | 269.5 | 339.3 | 491.3 | 491.2 | 484.1 | Upgrade
|
| Earnings From Discontinued Operations | -6.8 | -4.8 | 2.3 | 0.3 | 15.6 | 18.8 | Upgrade
|
| Net Income | 296.2 | 264.7 | 341.6 | 491.6 | 506.8 | 502.9 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 0.2 | Upgrade
|
| Net Income to Common | 296.2 | 264.7 | 341.6 | 491.6 | 506.8 | 502.7 | Upgrade
|
| Net Income Growth | -18.11% | -22.51% | -30.51% | -3.00% | 0.78% | 91.22% | Upgrade
|
| Shares Outstanding (Basic) | 146 | 146 | 144 | 146 | 151 | 155 | Upgrade
|
| Shares Outstanding (Diluted) | 146 | 146 | 145 | 147 | 152 | 156 | Upgrade
|
| Shares Change (YoY) | 0.90% | 0.76% | -1.70% | -3.28% | -2.31% | 0.52% | Upgrade
|
| EPS (Basic) | 2.03 | 1.82 | 2.37 | 3.37 | 3.36 | 3.24 | Upgrade
|
| EPS (Diluted) | 2.02 | 1.81 | 2.36 | 3.33 | 3.32 | 3.22 | Upgrade
|
| EPS Growth | -18.83% | -23.29% | -29.30% | 0.29% | 3.16% | 90.32% | Upgrade
|
| Free Cash Flow | 417.8 | 507.8 | 272 | 376 | 496.6 | 555.9 | Upgrade
|
| Free Cash Flow Per Share | 2.85 | 3.48 | 1.88 | 2.55 | 3.26 | 3.56 | Upgrade
|
| Dividend Per Share | 0.800 | 0.800 | 0.800 | 0.800 | 0.760 | 0.640 | Upgrade
|
| Dividend Growth | - | - | - | 5.26% | 18.75% | - | Upgrade
|
| Gross Margin | 30.29% | 30.14% | 29.90% | 31.42% | 30.38% | 32.82% | Upgrade
|
| Operating Margin | 14.95% | 14.91% | 14.99% | 17.06% | 15.80% | 16.30% | Upgrade
|
| Profit Margin | 5.55% | 4.91% | 6.22% | 8.71% | 9.16% | 10.25% | Upgrade
|
| Free Cash Flow Margin | 7.83% | 9.42% | 4.96% | 6.66% | 8.97% | 11.34% | Upgrade
|
| EBITDA | 1,038 | 1,045 | 1,056 | 1,147 | 1,061 | 973.5 | Upgrade
|
| EBITDA Margin | 19.46% | 19.37% | 19.24% | 20.33% | 19.16% | 19.85% | Upgrade
|
| D&A For EBITDA | 240.5 | 240.9 | 233.4 | 184.6 | 186.4 | 174.2 | Upgrade
|
| EBIT | 797.8 | 803.8 | 822.8 | 962.4 | 874.1 | 799.3 | Upgrade
|
| EBIT Margin | 14.95% | 14.91% | 14.99% | 17.06% | 15.80% | 16.30% | Upgrade
|
| Effective Tax Rate | 35.03% | 41.21% | 21.04% | 32.63% | 31.42% | 22.69% | Upgrade
|
Updated May 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.