| Net Income | 2.41 | 2.12 | 2.94 | 2.06 | 3.28 | 0.27 | |
| Depreciation & Amortization | 1.65 | 1.65 | 1.65 | 1.63 | 1.63 | 1.99 | |
| Other Amortization | 0.12 | 0.13 | 0.14 | 0.14 | 0.17 | 0.2 | |
| Gain (Loss) on Sale of Investments | 0.03 | 0.2 | -0.34 | 1 | -1.58 | -0.16 | |
| Stock-Based Compensation | 0.36 | 0.33 | 0.2 | 0.17 | 0.19 | 0.13 | |
| Change in Accounts Receivable | 0.03 | 0.03 | -0 | -0.05 | -0.01 | 0.06 | |
| Change in Accounts Payable | 0.08 | -0.04 | 0.08 | 0.05 | 0.14 | -0.47 | |
| Change in Other Net Operating Assets | -0.07 | -0.07 | -0.13 | 0.11 | -0.18 | -0.03 | |
| Other Operating Activities | -0.02 | -0.02 | -0.02 | -0.32 | - | - | |
| Operating Cash Flow | 4.6 | 4.33 | 4.52 | 4.8 | 3.64 | 2 | |
| Operating Cash Flow Growth | 6.61% | -4.30% | -5.69% | 31.69% | 82.38% | 16.98% | |
| Acquisition of Real Estate Assets | -0.11 | -0.08 | -0.23 | -0.11 | -0.25 | -1.61 | |
| Net Sale / Acq. of Real Estate Assets | -0.11 | -0.08 | -0.23 | -0.11 | -0.25 | -1.61 | |
| Investing Cash Flow | -0.11 | -0.08 | -0.23 | -0.11 | -0.25 | -1.61 | |
| Long-Term Debt Issued | - | - | - | 0.31 | - | 0.23 | |
| Long-Term Debt Repaid | - | -0.58 | -0.56 | -0.53 | -5.66 | -0.49 | |
| Net Debt Issued (Repaid) | -0.59 | -0.58 | -0.56 | -0.23 | -5.66 | -0.26 | |
| Issuance of Common Stock | - | - | - | 2.01 | 6.22 | - | |
| Common Dividends Paid | -3.26 | -3.25 | -3.22 | -3.01 | -2.61 | -2.43 | |
| Other Financing Activities | -0.24 | -0.24 | - | - | -0.23 | - | |
| Net Cash Flow | 0.4 | 0.18 | 0.51 | 3.45 | 1.11 | -2.3 | |
| Cash Interest Paid | 0.71 | 0.71 | 0.74 | 0.76 | 0.88 | 1 | |
| Levered Free Cash Flow | 4.29 | 3.38 | 3.42 | 3.82 | 3.17 | 1.83 | |
| Unlevered Free Cash Flow | 4.73 | 3.8 | 3.81 | 4.17 | 3.65 | 2.36 | |
| Change in Net Working Capital | -0.85 | -0 | -0 | -0.13 | -0.12 | 0.51 | |