Stitch Fix Income Statement

Financials in millions USD. Fiscal year is September - August.

Millions USD. Fiscal year is Sep - Aug.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Nov '25 Nov 1, 2025	Aug '25 Aug 2, 2025	Aug '24 Aug 3, 2024	Jul '23 Jul 29, 2023	Jul '22 Jul 30, 2022	Jul '21 Jul 31, 2021	2016 - 2020
Revenue	1,290	1,267	1,337	1,593	2,018	2,101	Upgrade
Revenue Growth (YoY)	-0.08%	-5.26%	-16.02%	-21.08%	-3.97%	22.76%	Upgrade
Cost of Revenue	723.02	704.23	745.43	916.91	1,130	1,154	Upgrade
Gross Profit	567.46	562.94	592.04	675.61	887.39	947.64	Upgrade
Selling, General & Admin	602.74	598.62	675	790.99	1,046	1,011	Upgrade
Operating Expenses	602.74	598.62	675	790.99	1,046	1,011	Upgrade
Operating Income	-35.29	-35.68	-82.96	-115.37	-158.26	-63.36	Upgrade
Interest & Investment Income	10.13	10.71	11.25	5.84	0.92	2.61	Upgrade
Other Non Operating Income (Expenses)	0.16	0.17	1.63	-0.03	-0.39	-0.37	Upgrade
EBT Excluding Unusual Items	-24.99	-24.8	-70.08	-109.56	-157.73	-61.12	Upgrade
Merger & Restructuring Charges	-1.22	-1.22	-43.84	-39.91	-17.74	-	Upgrade
Other Unusual Items	-2.01	-2.01	-6.63	-	-8.46	-	Upgrade
Pretax Income	-28.22	-28.02	-120.55	-149.47	-183.94	-61.12	Upgrade
Income Tax Expense	0.72	0.82	-1.66	0.87	-2.34	-52.24	Upgrade
Earnings From Continuing Operations	-28.94	-28.84	-118.89	-150.34	-181.61	-8.88	Upgrade
Earnings From Discontinued Operations	0.1	0.11	-9.96	-21.64	-25.52	-	Upgrade
Net Income	-28.85	-28.74	-128.84	-171.97	-207.12	-8.88	Upgrade
Net Income to Common	-28.85	-28.74	-128.84	-171.97	-207.12	-8.88	Upgrade
Shares Outstanding (Basic)	131	129	120	115	109	106	Upgrade
Shares Outstanding (Diluted)	131	129	120	115	109	106	Upgrade
Shares Change (YoY)	6.59%	7.13%	4.82%	5.45%	2.63%	3.51%	Upgrade
EPS (Basic)	-0.22	-0.22	-1.07	-1.50	-1.90	-0.08	Upgrade
EPS (Diluted)	-0.22	-0.22	-1.07	-1.50	-1.90	-0.08	Upgrade
Free Cash Flow	4.98	8.89	4.56	38.97	10.44	-50.93	Upgrade
Free Cash Flow Per Share	0.04	0.07	0.04	0.34	0.10	-0.48	Upgrade
Gross Margin	43.97%	44.42%	44.27%	42.42%	43.98%	45.10%	Upgrade
Operating Margin	-2.73%	-2.81%	-6.20%	-7.25%	-7.84%	-3.02%	Upgrade
Profit Margin	-2.23%	-2.27%	-9.63%	-10.80%	-10.27%	-0.42%	Upgrade
Free Cash Flow Margin	0.39%	0.70%	0.34%	2.45%	0.52%	-2.42%	Upgrade
EBITDA	-10.03	-9.55	-38.48	-73.25	-122.56	-33.43	Upgrade
EBITDA Margin	-0.78%	-0.75%	-2.88%	-4.60%	-6.07%	-1.59%	Upgrade
D&A For EBITDA	25.26	26.12	44.49	42.12	35.71	29.93	Upgrade
EBIT	-35.29	-35.68	-82.96	-115.37	-158.26	-63.36	Upgrade
EBIT Margin	-2.73%	-2.81%	-6.20%	-7.25%	-7.84%	-3.02%	Upgrade
Advertising Expenses	-	117.25	111.4	111.58	189.9	185.5	Upgrade

Updated Nov 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q