| Net Income | - | -168.1 | -11.9 | -54.6 | -70.9 | -116.1 | |
| Depreciation & Amortization | - | 152.6 | 118.1 | 114.8 | 98.8 | 94.8 | |
| Loss (Gain) From Sale of Assets | - | 40.6 | 14.4 | 11.1 | 2.2 | 5.7 | |
| Asset Writedown & Restructuring Costs | - | - | - | - | - | 33.5 | |
| Loss (Gain) on Equity Investments | - | -2 | -2.2 | -1.8 | 0.2 | 0.5 | |
| Stock-Based Compensation | - | 33.3 | 17.7 | 18.4 | 17.4 | 13.2 | |
| Other Operating Activities | - | 362.6 | 221.2 | 231.6 | 220.7 | 139.4 | |
| Change in Accounts Receivable | - | -72.1 | -47.2 | -35.3 | -32.1 | -46.6 | |
| Change in Other Net Operating Assets | - | -46.8 | -16.3 | -125.4 | -149.2 | 122.5 | |
| Operating Cash Flow | - | 300.1 | 293.8 | 158.8 | 87.1 | 246.9 | |
| Operating Cash Flow Growth | - | 2.14% | 85.01% | 82.32% | -64.72% | 90.66% | |
| Capital Expenditures | - | -90.4 | -88.8 | -80.6 | -57.6 | -42.9 | |
| Sale of Property, Plant & Equipment | - | 2.6 | 25.8 | 12.9 | 6 | 58.5 | |
| Cash Acquisitions | - | -378.8 | -80 | -146.4 | -285.8 | -104.6 | |
| Investment in Securities | - | 2.9 | -48.9 | -82.3 | 5.4 | - | |
| Other Investing Activities | - | -24.8 | -33.7 | -11.5 | 0.3 | 0.6 | |
| Investing Cash Flow | - | -488.5 | -225.6 | -307.9 | -331.7 | -88.4 | |
| Long-Term Debt Issued | - | 1,730 | 826.6 | 217.8 | 299.4 | 429.4 | |
| Long-Term Debt Repaid | - | -1,279 | -807.1 | -862 | -343.2 | -216.3 | |
| Net Debt Issued (Repaid) | - | 450.4 | 19.5 | -644.2 | -43.8 | 213.1 | |
| Issuance of Common Stock | - | - | - | 882.9 | 581.8 | - | |
| Preferred Dividends Paid | - | - | - | - | -5.1 | - | |
| Dividends Paid | - | - | - | - | -5.1 | - | |
| Other Financing Activities | - | -188.4 | -174.7 | -196.6 | -216.6 | -146.4 | |
| Financing Cash Flow | - | 262 | -155.2 | 42.1 | 316.3 | 66.7 | |
| Net Cash Flow | - | 73.6 | -87 | -107 | 71.7 | 225.2 | |
| Free Cash Flow | - | 209.7 | 205 | 78.2 | 29.5 | 204 | |
| Free Cash Flow Growth | - | 2.29% | 162.15% | 165.08% | -85.54% | 264.94% | |
| Free Cash Flow Margin | - | 6.73% | 7.47% | 3.08% | 1.33% | 10.97% | |
| Free Cash Flow Per Share | - | 1.66 | 1.63 | 0.85 | 0.41 | 4.18 | |
| Cash Income Tax Paid | - | 1.6 | 1.4 | 1.8 | 1.5 | 1.7 | |
| Levered Free Cash Flow | - | 181.48 | 143.38 | 17.25 | 21.04 | 155.08 | |
| Unlevered Free Cash Flow | - | 307.54 | 264 | 164.06 | 159.16 | 281.2 | |
| Change in Net Working Capital | 77.5 | 84.4 | 43 | 124.1 | 89.5 | -97.6 | |