| Net Income | 24.82 | 44.4 | 51.38 | -233.57 | 116.88 | -38.62 | |
| Depreciation & Amortization | 166.58 | 166.28 | 160.34 | 147.75 | 153.15 | 145.56 | |
| Other Amortization | 5.97 | 7.24 | 9.05 | 5.68 | 6.16 | 11.62 | |
| Loss (Gain) From Sale of Investments | - | - | - | 9.61 | - | - | |
| Stock-Based Compensation | 35.36 | 36.78 | 32.24 | 21.21 | 13.87 | 10.99 | |
| Other Operating Activities | 9.2 | 12.11 | 2.55 | -81.96 | 4.07 | 2.82 | |
| Change in Accounts Receivable | -24.72 | 2.22 | -21.72 | -12.56 | -15.51 | 1.94 | |
| Change in Inventory | -12.54 | -4.75 | -9.97 | 14.44 | -20.25 | 3.78 | |
| Change in Accounts Payable | 12.31 | -6.64 | -5.33 | 1.11 | 19.76 | -6.02 | |
| Change in Income Taxes | 2.72 | 1.47 | 0.92 | -12.33 | 10.1 | -8.14 | |
| Change in Other Net Operating Assets | 50.3 | -34.92 | -367.18 | 418.57 | -6.7 | -3.36 | |
| Operating Cash Flow | 269.99 | 224.16 | -147.73 | 277.96 | 281.55 | 120.59 | |
| Operating Cash Flow Growth | - | - | - | -1.27% | 133.48% | -19.09% | |
| Capital Expenditures | -164.1 | -179.07 | -214.98 | -182.38 | -102.16 | -53.51 | |
| Cash Acquisitions | - | - | - | 0.45 | -56.97 | -105.19 | |
| Other Investing Activities | 0.07 | 0.07 | 0.07 | 0.03 | -0.7 | - | |
| Investing Cash Flow | -164.02 | -179 | -214.91 | -181.9 | -159.83 | -158.69 | |
| Long-Term Debt Issued | - | 2,259 | 500 | 200 | - | 150 | |
| Long-Term Debt Repaid | - | -2,271 | -202.5 | - | -100 | -1,177 | |
| Net Debt Issued (Repaid) | -7.55 | -11.76 | 297.5 | 200 | -100 | -1,027 | |
| Issuance of Common Stock | - | - | - | - | - | 1,156 | |
| Repurchase of Common Stock | -5.88 | -4.43 | -4.09 | -0.39 | -1.43 | -34 | |
| Other Financing Activities | -33.29 | -34.38 | -27.45 | -1.85 | -15.85 | -21.2 | |
| Financing Cash Flow | -46.71 | -50.56 | 265.96 | 197.76 | -117.29 | 73.43 | |
| Foreign Exchange Rate Adjustments | -15.99 | -17.39 | 2.04 | -4.46 | 0.04 | 4.11 | |
| Net Cash Flow | 43.26 | -22.79 | -94.64 | 289.37 | 4.47 | 39.43 | |
| Free Cash Flow | 105.89 | 45.09 | -362.71 | 95.58 | 179.38 | 67.08 | |
| Free Cash Flow Growth | - | - | - | -46.72% | 167.42% | -26.92% | |
| Free Cash Flow Margin | 9.57% | 4.10% | -34.57% | 9.52% | 19.26% | 8.20% | |
| Free Cash Flow Per Share | 0.37 | 0.16 | -1.28 | 0.34 | 0.64 | 0.28 | |
| Cash Interest Paid | 157.61 | 179.92 | 173.84 | 75.85 | 58.77 | 211.28 | |
| Cash Income Tax Paid | 68.21 | 65.83 | 50.21 | 75.5 | 52.01 | 23.99 | |
| Levered Free Cash Flow | 194.97 | 107.18 | -283.28 | 570.85 | 209.75 | 131.05 | |
| Unlevered Free Cash Flow | 291.37 | 202.88 | -203.03 | 615.25 | 249.96 | 253.97 | |
| Change in Net Working Capital | -37.57 | 30.8 | 385.01 | -423.75 | 5.86 | 4.04 | |