Steven Madden, Ltd. (SHOO)
NASDAQ: SHOO · Real-Time Price · USD
26.41
+3.43 (14.93%)
At close: May 12, 2025, 4:00 PM
26.66
+0.25 (0.95%)
After-hours: May 12, 2025, 5:40 PM EDT
Steven Madden Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,284 | 2,283 | 1,982 | 2,122 | 1,866 | 1,202 | Upgrade
|
| Revenue Growth (YoY) | 10.33% | 15.21% | -6.62% | 13.71% | 55.28% | -32.75% | Upgrade
|
| Cost of Revenue | 1,346 | 1,346 | 1,149 | 1,248 | 1,099 | 737.27 | Upgrade
|
| Gross Profit | 938.38 | 936.93 | 832.41 | 873.84 | 767.5 | 464.54 | Upgrade
|
| Selling, General & Admin | 669.57 | 663.89 | 590.39 | 565.81 | 512.64 | 397.62 | Upgrade
|
| Operating Expenses | 689.65 | 683.9 | 605.89 | 586.39 | 527.85 | 414.98 | Upgrade
|
| Operating Income | 248.74 | 253.03 | 226.53 | 287.45 | 239.65 | 49.56 | Upgrade
|
| Interest & Investment Income | 4.81 | 5.54 | 7.39 | 0.68 | - | 1.62 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -1.53 | - | Upgrade
|
| EBT Excluding Unusual Items | 253.55 | 258.57 | 233.92 | 288.13 | 238.12 | 51.18 | Upgrade
|
| Merger & Restructuring Charges | - | - | -2.44 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.2 | -3.2 | -0.54 | - | 8 | - | Upgrade
|
| Asset Writedown | -8.64 | -10.34 | -6.52 | - | -4.05 | -81.17 | Upgrade
|
| Legal Settlements | -4.57 | -3.38 | - | - | - | - | Upgrade
|
| Other Unusual Items | -10.65 | -11.18 | -3.8 | -5.81 | - | - | Upgrade
|
| Pretax Income | 226.5 | 230.48 | 220.61 | 282.32 | 242.07 | -29.99 | Upgrade
|
| Income Tax Expense | 53.9 | 54.58 | 46.64 | 65.1 | 49.61 | -11.7 | Upgrade
|
| Earnings From Continuing Operations | 172.6 | 175.9 | 173.98 | 217.22 | 192.46 | -18.28 | Upgrade
|
| Minority Interest in Earnings | -6.72 | -6.51 | -2.42 | -1.16 | -1.78 | -0.12 | Upgrade
|
| Net Income | 165.88 | 169.39 | 171.55 | 216.06 | 190.68 | -18.4 | Upgrade
|
| Net Income to Common | 165.88 | 169.39 | 171.55 | 216.06 | 190.68 | -18.4 | Upgrade
|
| Net Income Growth | -7.21% | -1.26% | -20.60% | 13.31% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 71 | 71 | 73 | 76 | 78 | 79 | Upgrade
|
| Shares Outstanding (Diluted) | 72 | 72 | 75 | 78 | 82 | 79 | Upgrade
|
| Shares Change (YoY) | -3.13% | -3.49% | -4.49% | -4.36% | 3.81% | -5.99% | Upgrade
|
| EPS (Basic) | 2.34 | 2.38 | 2.34 | 2.84 | 2.43 | -0.23 | Upgrade
|
| EPS (Diluted) | 2.32 | 2.35 | 2.30 | 2.77 | 2.34 | -0.23 | Upgrade
|
| EPS Growth | -4.23% | 2.17% | -16.97% | 18.38% | - | - | Upgrade
|
| Free Cash Flow | 163.19 | 172.19 | 209.77 | 251.53 | 152.86 | 37.64 | Upgrade
|
| Free Cash Flow Per Share | 2.28 | 2.39 | 2.81 | 3.22 | 1.87 | 0.48 | Upgrade
|
| Dividend Per Share | 0.840 | 0.840 | 0.840 | 0.840 | 0.600 | 0.150 | Upgrade
|
| Dividend Growth | - | - | - | 40.00% | 300.00% | -73.68% | Upgrade
|
| Gross Margin | 41.08% | 41.04% | 42.01% | 41.18% | 41.13% | 38.65% | Upgrade
|
| Operating Margin | 10.89% | 11.08% | 11.43% | 13.55% | 12.84% | 4.12% | Upgrade
|
| Profit Margin | 7.26% | 7.42% | 8.66% | 10.18% | 10.22% | -1.53% | Upgrade
|
| Free Cash Flow Margin | 7.14% | 7.54% | 10.59% | 11.85% | 8.19% | 3.13% | Upgrade
|
| EBITDA | 266.2 | 269.87 | 238.27 | 304.52 | 251.72 | 63.92 | Upgrade
|
| EBITDA Margin | 11.65% | 11.82% | 12.02% | 14.35% | 13.49% | 5.32% | Upgrade
|
| D&A For EBITDA | 17.46 | 16.84 | 11.74 | 17.07 | 12.07 | 14.35 | Upgrade
|
| EBIT | 248.74 | 253.03 | 226.53 | 287.45 | 239.65 | 49.56 | Upgrade
|
| EBIT Margin | 10.89% | 11.08% | 11.43% | 13.55% | 12.84% | 4.12% | Upgrade
|
| Effective Tax Rate | 23.80% | 23.68% | 21.14% | 23.06% | 20.49% | - | Upgrade
|
| Revenue as Reported | 2,284 | 2,283 | 1,982 | 2,122 | 1,866 | 1,202 | Upgrade
|
| Advertising Expenses | - | 101.95 | 89.44 | 85.92 | 65.08 | 33.07 | Upgrade
|
Updated May 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.