Silicom Ltd. (SILC)
NASDAQ: SILC · Real-Time Price · USD
15.20
+0.21 (1.40%)
May 12, 2025, 4:00 PM - Market closed
Silicom Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 58.13 | 58.11 | 124.13 | 150.58 | 128.46 | 107.4 | Upgrade
|
| Revenue Growth (YoY) | -42.62% | -53.18% | -17.57% | 17.22% | 19.61% | 2.05% | Upgrade
|
| Cost of Revenue | 41.3 | 41.52 | 90.18 | 98.63 | 84.07 | 71.98 | Upgrade
|
| Gross Profit | 16.83 | 16.6 | 33.95 | 51.96 | 44.39 | 35.42 | Upgrade
|
| Selling, General & Admin | 10.35 | 10.37 | 11.16 | 11.47 | 11.24 | 10.27 | Upgrade
|
| Research & Development | 19.51 | 19.51 | 20.64 | 20.56 | 20.09 | 17.24 | Upgrade
|
| Operating Expenses | 29.86 | 29.88 | 31.8 | 32.03 | 31.33 | 27.52 | Upgrade
|
| Operating Income | -13.03 | -13.28 | 2.15 | 19.93 | 13.06 | 7.91 | Upgrade
|
| Interest & Investment Income | 2.9 | 2.6 | 1.25 | 0.23 | 0.93 | 2.2 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.63 | -0.63 | 0.16 | 2.31 | -1.03 | -0.75 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.01 | -0.01 | -0.05 | -0.07 | -0.05 | -0.17 | Upgrade
|
| EBT Excluding Unusual Items | -10.77 | -11.32 | 3.52 | 22.39 | 12.91 | 9.18 | Upgrade
|
| Impairment of Goodwill | - | - | -25.56 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.24 | Upgrade
|
| Asset Writedown | - | - | -5.26 | - | - | -1.66 | Upgrade
|
| Pretax Income | -10.77 | -11.32 | -27.3 | 22.39 | 12.91 | 7.28 | Upgrade
|
| Income Tax Expense | 2.32 | 2.39 | -0.89 | 4.08 | 2.36 | 1.56 | Upgrade
|
| Net Income | -13.08 | -13.71 | -26.41 | 18.31 | 10.54 | 5.73 | Upgrade
|
| Net Income to Common | -13.08 | -13.71 | -26.41 | 18.31 | 10.54 | 5.73 | Upgrade
|
| Net Income Growth | - | - | - | 73.67% | 84.12% | -44.07% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | -10.59% | -10.15% | -1.42% | -2.47% | -2.63% | -5.49% | Upgrade
|
| EPS (Basic) | -2.22 | -2.28 | -3.94 | 2.73 | 1.54 | 0.80 | Upgrade
|
| EPS (Diluted) | -2.22 | -2.28 | -3.94 | 2.69 | 1.51 | 0.80 | Upgrade
|
| EPS Growth | - | - | - | 78.06% | 89.13% | -40.83% | Upgrade
|
| Free Cash Flow | - | 17.36 | 30.8 | -6.18 | -1.51 | 3.26 | Upgrade
|
| Free Cash Flow Per Share | - | 2.88 | 4.60 | -0.91 | -0.22 | 0.46 | Upgrade
|
| Gross Margin | 28.96% | 28.56% | 27.35% | 34.50% | 34.55% | 32.98% | Upgrade
|
| Operating Margin | -22.41% | -22.85% | 1.73% | 13.23% | 10.16% | 7.36% | Upgrade
|
| Profit Margin | -22.50% | -23.59% | -21.28% | 12.16% | 8.21% | 5.33% | Upgrade
|
| Free Cash Flow Margin | - | 29.87% | 24.82% | -4.10% | -1.17% | 3.04% | Upgrade
|
| EBITDA | -10.89 | -11.07 | 4.65 | 22.34 | 15.49 | 10.29 | Upgrade
|
| EBITDA Margin | -18.74% | -19.05% | 3.74% | 14.84% | 12.06% | 9.58% | Upgrade
|
| D&A For EBITDA | 2.14 | 2.21 | 2.5 | 2.42 | 2.44 | 2.38 | Upgrade
|
| EBIT | -13.03 | -13.28 | 2.15 | 19.93 | 13.06 | 7.91 | Upgrade
|
| EBIT Margin | -22.41% | -22.85% | 1.73% | 13.23% | 10.16% | 7.36% | Upgrade
|
| Effective Tax Rate | - | - | - | 18.24% | 18.32% | 21.38% | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.