Grupo Simec, S.A.B. de C.V. (SIM)
NYSEAMERICAN: SIM · Real-Time Price · USD
27.97
0.00 (0.00%)
May 13, 2025, 4:00 PM - Market closed
Grupo Simec Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 33,555 | 33,658 | 41,139 | 54,159 | 55,620 | 35,869 | Upgrade
|
| Revenue Growth (YoY) | -7.31% | -18.19% | -24.04% | -2.63% | 55.06% | 4.97% | Upgrade
|
| Cost of Revenue | 25,378 | 25,468 | 31,100 | 39,684 | 41,530 | 30,474 | Upgrade
|
| Gross Profit | 8,177 | 8,190 | 10,039 | 14,475 | 14,090 | 5,395 | Upgrade
|
| Selling, General & Admin | 2,525 | 2,487 | 2,317 | 2,457 | 480.93 | 756.6 | Upgrade
|
| Other Operating Expenses | -184.94 | -127.15 | 119.55 | -71.85 | 77.41 | -546.75 | Upgrade
|
| Operating Expenses | 2,340 | 2,360 | 2,437 | 2,385 | 558.33 | 209.85 | Upgrade
|
| Operating Income | 5,837 | 5,830 | 7,603 | 12,091 | 13,532 | 5,185 | Upgrade
|
| Interest Expense | -29.32 | -3.72 | -153.73 | -56.35 | -87.45 | -53.75 | Upgrade
|
| Interest & Investment Income | 1,605 | 1,616 | 931.87 | 445.88 | 65.95 | 107.83 | Upgrade
|
| Currency Exchange Gain (Loss) | 4,897 | 4,950 | -2,431 | -700.03 | 325.01 | -363.16 | Upgrade
|
| Other Non Operating Income (Expenses) | 68.12 | 68.12 | 64.44 | -778.65 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 12,377 | 12,460 | 6,014 | 11,001 | 13,836 | 4,876 | Upgrade
|
| Pretax Income | 12,377 | 12,460 | 6,014 | 11,001 | 13,836 | 4,876 | Upgrade
|
| Income Tax Expense | 1,056 | 986.88 | 1,740 | 3,300 | 4,390 | 2,078 | Upgrade
|
| Earnings From Continuing Operations | 11,321 | 11,473 | 4,274 | 7,702 | 9,446 | 2,798 | Upgrade
|
| Minority Interest in Earnings | 2.2 | 2.35 | 8.79 | 1.61 | -1.66 | 0.11 | Upgrade
|
| Net Income | 11,324 | 11,475 | 4,283 | 7,703 | 9,444 | 2,798 | Upgrade
|
| Net Income to Common | 11,324 | 11,475 | 4,283 | 7,703 | 9,444 | 2,798 | Upgrade
|
| Net Income Growth | 140.59% | 167.93% | -44.40% | -18.43% | 237.51% | - | Upgrade
|
| Shares Outstanding (Basic) | 166 | 166 | 154 | 154 | 154 | 154 | Upgrade
|
| Shares Outstanding (Diluted) | 166 | 166 | 154 | 154 | 154 | 154 | Upgrade
|
| Shares Change (YoY) | 7.93% | 7.77% | -0.14% | -0.09% | -0.14% | -0.34% | Upgrade
|
| EPS (Basic) | 68.23 | 69.18 | 27.83 | 49.98 | 61.22 | 18.11 | Upgrade
|
| EPS (Diluted) | 68.23 | 69.18 | 27.83 | 49.98 | 61.22 | 18.11 | Upgrade
|
| EPS Growth | 122.92% | 148.61% | -44.33% | -18.36% | 238.00% | - | Upgrade
|
| Free Cash Flow | 2,884 | 3,421 | 1,771 | 7,094 | 7,321 | 2,683 | Upgrade
|
| Free Cash Flow Per Share | 17.38 | 20.63 | 11.50 | 46.02 | 47.45 | 17.36 | Upgrade
|
| Gross Margin | 24.37% | 24.33% | 24.40% | 26.73% | 25.33% | 15.04% | Upgrade
|
| Operating Margin | 17.40% | 17.32% | 18.48% | 22.32% | 24.33% | 14.46% | Upgrade
|
| Profit Margin | 33.75% | 34.09% | 10.41% | 14.22% | 16.98% | 7.80% | Upgrade
|
| Free Cash Flow Margin | 8.60% | 10.17% | 4.30% | 13.10% | 13.16% | 7.48% | Upgrade
|
| EBITDA | 6,888 | 6,863 | 8,645 | 13,207 | 14,718 | 6,637 | Upgrade
|
| EBITDA Margin | 20.53% | 20.39% | 21.01% | 24.39% | 26.46% | 18.50% | Upgrade
|
| D&A For EBITDA | 1,051 | 1,034 | 1,043 | 1,117 | 1,186 | 1,452 | Upgrade
|
| EBIT | 5,837 | 5,830 | 7,603 | 12,091 | 13,532 | 5,185 | Upgrade
|
| EBIT Margin | 17.40% | 17.32% | 18.48% | 22.32% | 24.33% | 14.46% | Upgrade
|
| Effective Tax Rate | 8.53% | 7.92% | 28.93% | 29.99% | 31.73% | 42.61% | Upgrade
|
| Revenue as Reported | 33,555 | 33,658 | - | - | - | - | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.