Silicon Motion Technology Corporation (SIMO)
NASDAQ: SIMO · Real-Time Price · USD
57.07
+3.53 (6.59%)
At close: May 12, 2025, 4:00 PM
56.80
-0.27 (-0.47%)
After-hours: May 12, 2025, 7:11 PM EDT
Silicon Motion Technology Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 780.73 | 803.55 | 639.14 | 945.92 | 922.1 | 539.52 | Upgrade
|
| Revenue Growth (YoY) | 10.84% | 25.72% | -32.43% | 2.58% | 70.91% | 17.99% | Upgrade
|
| Cost of Revenue | 416.59 | 434.79 | 368.75 | 480.09 | 461.31 | 279.37 | Upgrade
|
| Gross Profit | 364.15 | 368.77 | 270.39 | 465.83 | 460.8 | 260.16 | Upgrade
|
| Selling, General & Admin | 59.6 | 58.8 | 54.84 | 62.98 | 50.64 | 40.41 | Upgrade
|
| Research & Development | 218.46 | 217.82 | 174.36 | 188.53 | 164.29 | 121.78 | Upgrade
|
| Operating Expenses | 278.06 | 276.63 | 229.2 | 251.52 | 214.93 | 162.19 | Upgrade
|
| Operating Income | 86.09 | 92.14 | 41.19 | 214.32 | 245.87 | 97.96 | Upgrade
|
| Interest Expense | - | - | - | -0.07 | - | -0.01 | Upgrade
|
| Interest & Investment Income | 17.69 | 15.07 | 20.25 | 3.6 | 1.28 | 4.64 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.18 | 1.39 | 0.91 | -4.88 | 0.19 | 0.62 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 0.01 | 0 | -0.08 | -0.04 | Upgrade
|
| EBT Excluding Unusual Items | 104.95 | 108.6 | 62.36 | 212.97 | 247.26 | 103.17 | Upgrade
|
| Merger & Restructuring Charges | -0.21 | - | - | - | - | - | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -17.49 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.21 | 0.06 | - | - | - | 0.17 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.29 | Upgrade
|
| Legal Settlements | -1.25 | -1.25 | -1.31 | -0.39 | - | - | Upgrade
|
| Pretax Income | 105.7 | 107.41 | 61.05 | 212.58 | 247.26 | 85.56 | Upgrade
|
| Income Tax Expense | 11.54 | 18.16 | 8.18 | 40.07 | 47.26 | 5.81 | Upgrade
|
| Net Income | 94.17 | 89.25 | 52.87 | 172.51 | 200 | 79.75 | Upgrade
|
| Net Income to Common | 94.17 | 89.25 | 52.87 | 172.51 | 200 | 79.75 | Upgrade
|
| Net Income Growth | 60.31% | 68.80% | -69.35% | -13.75% | 150.80% | 23.83% | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 33 | 33 | 35 | 35 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 34 | 33 | 33 | 35 | 35 | Upgrade
|
| Shares Change (YoY) | 0.61% | 0.75% | 0.24% | -4.58% | 0.04% | -0.90% | Upgrade
|
| EPS (Basic) | 2.80 | 2.65 | 1.59 | 5.19 | 5.74 | 2.29 | Upgrade
|
| EPS (Diluted) | 2.80 | 2.64 | 1.59 | 5.16 | 5.72 | 2.28 | Upgrade
|
| EPS Growth | 59.19% | 66.54% | -69.28% | -9.79% | 150.88% | 24.54% | Upgrade
|
| Free Cash Flow | 74.29 | 32.74 | 98.77 | 50.95 | 150.04 | 97.68 | Upgrade
|
| Free Cash Flow Per Share | 2.20 | 0.97 | 2.95 | 1.53 | 4.29 | 2.79 | Upgrade
|
| Dividend Per Share | - | 2.000 | 0.500 | 1.500 | 1.550 | 1.400 | Upgrade
|
| Dividend Growth | - | 300.00% | -66.67% | -3.23% | 10.71% | 12.00% | Upgrade
|
| Gross Margin | 46.64% | 45.89% | 42.30% | 49.25% | 49.97% | 48.22% | Upgrade
|
| Operating Margin | 11.03% | 11.47% | 6.44% | 22.66% | 26.66% | 18.16% | Upgrade
|
| Profit Margin | 12.06% | 11.11% | 8.27% | 18.24% | 21.69% | 14.78% | Upgrade
|
| Free Cash Flow Margin | 9.52% | 4.08% | 15.45% | 5.39% | 16.27% | 18.11% | Upgrade
|
| EBITDA | 113.04 | 117.47 | 63 | 233.25 | 263.03 | 111.53 | Upgrade
|
| EBITDA Margin | 14.48% | 14.62% | 9.86% | 24.66% | 28.52% | 20.67% | Upgrade
|
| D&A For EBITDA | 26.95 | 25.33 | 21.81 | 18.93 | 17.16 | 13.56 | Upgrade
|
| EBIT | 86.09 | 92.14 | 41.19 | 214.32 | 245.87 | 97.96 | Upgrade
|
| EBIT Margin | 11.03% | 11.47% | 6.44% | 22.66% | 26.66% | 18.16% | Upgrade
|
| Effective Tax Rate | 10.91% | 16.91% | 13.39% | 18.85% | 19.11% | 6.79% | Upgrade
|
Updated Apr 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.