SiTime Corporation (SITM)

SiTime Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	229.99	202.7	143.99	283.61	218.81	116.16
Revenue Growth (YoY)	65.85%	40.77%	-49.23%	29.61%	88.37%	38.16%
Cost of Revenue	112.82	98.2	61.91	100.64	79.35	58.22
Gross Profit	117.17	104.49	82.09	182.96	139.46	57.93
Selling, General & Admin	105.1	102.16	83.97	76.53	54.52	34.89
Research & Development	112.84	108.36	101.49	99.29	54.5	30.69
Operating Expenses	217.94	210.51	185.46	175.82	109.02	65.59
Operating Income	-100.77	-106.02	-103.37	7.14	30.44	-7.65
Interest & Investment Income	20.62	22.88	26.96	7.29	-	-
Other Non Operating Income (Expenses)	-0.54	-0.76	-0.14	-0.1	-0.49	-0.76
EBT Excluding Unusual Items	-80.69	-83.89	-76.56	14.34	29.96	-8.41
Merger & Restructuring Charges	-9.04	-10.72	-7.73	-	-	-
Asset Writedown	-	-	-	-	-	-0.96
Other Unusual Items	1.5	1.5	3.9	9	2.4	-
Pretax Income	-88.23	-93.12	-80.38	23.34	32.36	-9.37
Income Tax Expense	0.54	0.49	0.15	0.08	0.08	0
Net Income	-88.77	-93.6	-80.54	23.25	32.28	-9.37
Net Income to Common	-88.77	-93.6	-80.54	23.25	32.28	-9.37
Net Income Growth	-	-	-	-27.96%	-	-
Shares Outstanding (Basic)	23	23	22	21	19	16
Shares Outstanding (Diluted)	23	23	22	23	21	16
Shares Change (YoY)	4.05%	4.19%	-2.10%	7.19%	31.62%	52.15%
EPS (Basic)	-3.80	-4.05	-3.63	1.09	1.70	-0.58
EPS (Diluted)	-3.81	-4.05	-3.63	1.03	1.53	-0.58
EPS Growth	-	-	-	-32.68%	-	-
Free Cash Flow	-13.13	-13.03	-0.89	7.96	28.2	10.51
Free Cash Flow Per Share	-0.56	-0.56	-0.04	0.35	1.33	0.65
Gross Margin	50.94%	51.55%	57.01%	64.51%	63.74%	49.87%
Operating Margin	-43.81%	-52.30%	-71.79%	2.52%	13.91%	-6.59%
Profit Margin	-38.60%	-46.18%	-55.93%	8.20%	14.75%	-8.07%
Free Cash Flow Margin	-5.71%	-6.43%	-0.62%	2.81%	12.89%	9.04%
EBITDA	-67.26	-75.95	-87.24	18.99	38.37	-1.25
EBITDA Margin	-29.24%	-37.47%	-60.59%	6.69%	17.54%	-1.08%
D&A For EBITDA	33.51	30.07	16.13	11.84	7.93	6.4
EBIT	-100.77	-106.02	-103.37	7.14	30.44	-7.65
EBIT Margin	-43.81%	-52.30%	-71.79%	2.52%	13.91%	-6.59%
Effective Tax Rate	-	-	-	0.35%	0.24%	-
Advertising Expenses	-	1.5	1.6	2.3	1.5	0.3

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q