SiTime Corporation (SITM)

SiTime Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	255.62	202.7	143.99	283.61	218.81	116.16
Revenue Growth (YoY)	65.12%	40.77%	-49.23%	29.61%	88.37%	38.16%
Cost of Revenue	123.92	98.2	61.91	100.64	79.35	58.22
Gross Profit	131.7	104.49	82.09	182.96	139.46	57.93
Selling, General & Admin	108.14	102.16	83.97	76.53	54.52	34.89
Research & Development	117.91	108.36	101.49	99.29	54.5	30.69
Operating Expenses	226.05	210.51	185.46	175.82	109.02	65.59
Operating Income	-94.35	-106.02	-103.37	7.14	30.44	-7.65
Interest & Investment Income	19.14	22.88	26.96	7.29	-	-
Other Non Operating Income (Expenses)	-0.13	-0.76	-0.14	-0.1	-0.49	-0.76
EBT Excluding Unusual Items	-75.34	-83.89	-76.56	14.34	29.96	-8.41
Merger & Restructuring Charges	-7.75	-10.72	-7.73	-	-	-
Asset Writedown	-	-	-	-	-	-0.96
Other Unusual Items	1.5	1.5	3.9	9	2.4	-
Pretax Income	-81.59	-93.12	-80.38	23.34	32.36	-9.37
Income Tax Expense	0.59	0.49	0.15	0.08	0.08	0
Net Income	-82.18	-93.6	-80.54	23.25	32.28	-9.37
Net Income to Common	-82.18	-93.6	-80.54	23.25	32.28	-9.37
Net Income Growth	-	-	-	-27.96%	-	-
Shares Outstanding (Basic)	24	23	22	21	19	16
Shares Outstanding (Diluted)	24	23	22	23	21	16
Shares Change (YoY)	4.02%	4.19%	-2.10%	7.19%	31.62%	52.15%
EPS (Basic)	-3.49	-4.05	-3.63	1.09	1.70	-0.58
EPS (Diluted)	-3.49	-4.05	-3.63	1.03	1.53	-0.58
EPS Growth	-	-	-	-32.68%	-	-
Free Cash Flow	-13.27	-13.03	-0.89	7.96	28.2	10.51
Free Cash Flow Per Share	-0.56	-0.56	-0.04	0.35	1.33	0.65
Gross Margin	51.52%	51.55%	57.01%	64.51%	63.74%	49.87%
Operating Margin	-36.91%	-52.30%	-71.79%	2.52%	13.91%	-6.59%
Profit Margin	-32.15%	-46.18%	-55.93%	8.20%	14.75%	-8.07%
Free Cash Flow Margin	-5.19%	-6.43%	-0.62%	2.81%	12.89%	9.04%
EBITDA	-58.99	-75.95	-87.24	18.99	38.37	-1.25
EBITDA Margin	-23.08%	-37.47%	-60.59%	6.69%	17.54%	-1.08%
D&A For EBITDA	35.36	30.07	16.13	11.84	7.93	6.4
EBIT	-94.35	-106.02	-103.37	7.14	30.44	-7.65
EBIT Margin	-36.91%	-52.30%	-71.79%	2.52%	13.91%	-6.59%
Effective Tax Rate	-	-	-	0.35%	0.24%	-
Advertising Expenses	-	1.5	1.6	2.3	1.5	0.3

Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q