The Beauty Health Company (SKIN)
NASDAQ: SKIN · Real-Time Price · USD
2.180
+0.010 (0.46%)
At close: Aug 15, 2025, 4:00 PM
2.220
+0.040 (1.83%)
After-hours: Aug 15, 2025, 7:58 PM EDT
The Beauty Health Company Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Cash & Equivalents | 210 | 370.06 | 523.03 | 568.2 | 901.89 | 9.49 | Upgrade
|
| Cash & Short-Term Investments | 210 | 370.06 | 523.03 | 568.2 | 901.89 | 9.49 | Upgrade
|
| Cash Growth | -39.92% | -29.25% | -7.95% | -37.00% | 9407.55% | 29.82% | Upgrade
|
| Accounts Receivable | 25.05 | 27.64 | 54.7 | 76.49 | 46.82 | 18.58 | Upgrade
|
| Other Receivables | 2.08 | 1.82 | 15.33 | 7.28 | 4.6 | 4.61 | Upgrade
|
| Receivables | 27.13 | 29.46 | 70.03 | 83.77 | 51.42 | 23.19 | Upgrade
|
| Inventory | 59.19 | 69.11 | 91.32 | 109.66 | 35.26 | 23.2 | Upgrade
|
| Prepaid Expenses | 7.79 | 8.49 | 13.88 | 21.65 | 12.32 | 3.22 | Upgrade
|
| Total Current Assets | 306.11 | 477.12 | 698.25 | 783.28 | 1,001 | 59.1 | Upgrade
|
| Property, Plant & Equipment | 15.24 | 19.57 | 26.35 | 33.82 | 31.18 | 9.19 | Upgrade
|
| Goodwill | 126.27 | 123.5 | 125.82 | 124.59 | 123.69 | 98.53 | Upgrade
|
| Other Intangible Assets | 43.49 | 47.51 | 62.12 | 46.39 | 56.01 | 50.94 | Upgrade
|
| Long-Term Deferred Tax Assets | 3.16 | 3.89 | 0.53 | 0.82 | 0.33 | 0.27 | Upgrade
|
| Other Long-Term Assets | 13.3 | 14.09 | 16.04 | 14.19 | 6.71 | 4.81 | Upgrade
|
| Total Assets | 507.57 | 685.68 | 929.11 | 1,003 | 1,219 | 222.84 | Upgrade
|
| Accounts Payable | 22.98 | 21.94 | 44.77 | 28.47 | 29.05 | 18.49 | Upgrade
|
| Accrued Expenses | 28.45 | 35.26 | 41.42 | 35.04 | 40.45 | 11.93 | Upgrade
|
| Short-Term Debt | - | - | - | 1.82 | 2.15 | - | Upgrade
|
| Current Portion of Long-Term Debt | - | - | - | - | - | 0.51 | Upgrade
|
| Current Portion of Leases | 5.17 | 5.15 | 4.6 | 4.96 | 3.71 | - | Upgrade
|
| Current Income Taxes Payable | 2.68 | 3.43 | 2.76 | 1.43 | 0.29 | - | Upgrade
|
| Current Unearned Revenue | 0.17 | 2.38 | 0.45 | - | - | - | Upgrade
|
| Other Current Liabilities | - | - | 21.01 | - | 0.78 | - | Upgrade
|
| Total Current Liabilities | 59.44 | 68.15 | 115.01 | 71.71 | 76.44 | 30.93 | Upgrade
|
| Long-Term Debt | 363.1 | 552.2 | 738.37 | 734.14 | 729.91 | 216.02 | Upgrade
|
| Long-Term Leases | 8.47 | 10.81 | 9.32 | 12.69 | 12.78 | - | Upgrade
|
| Long-Term Deferred Tax Liabilities | 0.22 | 0.4 | 0.7 | 2.01 | 3.56 | 3.99 | Upgrade
|
| Other Long-Term Liabilities | 2.34 | 2.32 | 6.32 | 15.47 | 93.82 | 1.85 | Upgrade
|
| Total Liabilities | 433.56 | 633.88 | 869.72 | 836.03 | 916.51 | 252.8 | Upgrade
|
| Common Stock | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0 | Upgrade
|
| Additional Paid-In Capital | 574.54 | 566.71 | 541.28 | 550.32 | 722.25 | 13.95 | Upgrade
|
| Retained Earnings | -498.35 | -507.97 | -478.87 | -378.75 | -418.71 | -43.6 | Upgrade
|
| Comprehensive Income & Other | -2.2 | -6.95 | -3.04 | -4.53 | -1.26 | -0.31 | Upgrade
|
| Shareholders' Equity | 74 | 51.8 | 59.39 | 167.05 | 302.3 | -29.96 | Upgrade
|
| Total Liabilities & Equity | 507.57 | 685.68 | 929.11 | 1,003 | 1,219 | 222.84 | Upgrade
|
| Total Debt | 376.73 | 568.16 | 752.29 | 753.61 | 748.56 | 216.54 | Upgrade
|
| Net Cash (Debt) | -166.73 | -198.1 | -229.26 | -185.41 | 153.33 | -207.05 | Upgrade
|
| Net Cash Per Share | -1.33 | -1.39 | -1.74 | -1.25 | 1.50 | -6.04 | Upgrade
|
| Filing Date Shares Outstanding | 126.83 | 125.25 | 123.43 | 132.5 | 150.6 | 0.05 | Upgrade
|
| Total Common Shares Outstanding | 126.76 | 124.92 | 122.9 | 132.21 | 150.6 | 0.05 | Upgrade
|
| Working Capital | 246.67 | 408.97 | 583.24 | 711.56 | 924.46 | 28.17 | Upgrade
|
| Book Value Per Share | 0.58 | 0.41 | 0.48 | 1.26 | 2.01 | -551.16 | Upgrade
|
| Tangible Book Value | -95.76 | -119.21 | -128.55 | -3.93 | 122.59 | -179.43 | Upgrade
|
| Tangible Book Value Per Share | -0.76 | -0.95 | -1.05 | -0.03 | 0.81 | -3300.82 | Upgrade
|
| Machinery | 18.07 | 19.46 | 21.11 | 17.49 | 14.31 | 8.33 | Upgrade
|
| Construction In Progress | - | - | 0.75 | 1.38 | 5.35 | 1.17 | Upgrade
|
| Leasehold Improvements | 12.25 | 12.02 | 12.32 | 11.81 | 5.09 | 4.1 | Upgrade
|
Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.