| Net Income | -32.65 | -26.57 | -37.64 | -19.48 | -8.52 | -6.56 | |
| Depreciation & Amortization | 0.45 | 0.3 | 0.12 | 0.11 | 0.03 | 0 | |
| Other Amortization | 0.36 | 0.6 | 0.33 | 0.49 | 0.59 | 0.54 | |
| Loss (Gain) From Sale of Assets | -0.2 | -1.35 | 0.3 | - | - | - | |
| Asset Writedown & Restructuring Costs | - | - | 21.22 | - | - | - | |
| Stock-Based Compensation | 8.04 | 8.32 | 0.99 | 0.63 | 0.87 | 0.3 | |
| Other Operating Activities | -3.91 | -3.91 | 1.2 | 6.27 | -0.1 | -0.44 | |
| Change in Accounts Payable | 0.69 | -0.59 | -0.7 | 0.8 | 0.52 | 0.24 | |
| Change in Other Net Operating Assets | -2.49 | -2.04 | 0.23 | -1.56 | 0.13 | -0.15 | |
| Operating Cash Flow | -29.71 | -25.24 | -13.95 | -12.74 | -6.47 | -6.05 | |
| Capital Expenditures | -1.61 | -1.6 | -0.01 | -0.09 | -0.09 | -0.01 | |
| Sale of Property, Plant & Equipment | 0.21 | 1.36 | 5.53 | - | - | - | |
| Cash Acquisitions | - | - | 1.08 | 5.31 | - | - | |
| Investing Cash Flow | -14.2 | -0.25 | 6.6 | 5.21 | -0.09 | -0.01 | |
| Short-Term Debt Issued | - | - | 4.97 | - | - | - | |
| Long-Term Debt Issued | - | - | - | 0.68 | - | 0.57 | |
| Total Debt Issued | - | - | 4.97 | 0.68 | - | 0.57 | |
| Long-Term Debt Repaid | - | - | -0.26 | -0.89 | - | - | |
| Net Debt Issued (Repaid) | - | - | 4.71 | -0.21 | - | 0.57 | |
| Issuance of Common Stock | 4.34 | 90 | 12 | 0 | 14.01 | 6.99 | |
| Other Financing Activities | -6.43 | -6.43 | -0.27 | - | -0.94 | -0.85 | |
| Financing Cash Flow | -2.09 | 83.56 | 16.44 | -0.21 | 13.08 | 6.7 | |
| Net Cash Flow | -46 | 58.08 | 9.09 | -7.74 | 6.51 | 0.64 | |
| Free Cash Flow | -31.32 | -26.84 | -13.96 | -12.84 | -6.57 | -6.06 | |
| Free Cash Flow Per Share | -0.80 | -0.74 | -1.99 | -5.78 | -4.04 | -6.55 | |
| Cash Interest Paid | 0.43 | 0.43 | 0.2 | 0.33 | 0.04 | 0.12 | |
| Cash Income Tax Paid | 0.01 | 0.01 | 0 | 0.01 | 0 | 0 | |
| Levered Free Cash Flow | -14.01 | -9.05 | -11.04 | -9.44 | -3.28 | -3.81 | |
| Unlevered Free Cash Flow | -14.18 | -9.18 | -10.8 | -9.51 | -3.39 | -3.91 | |
| Change in Net Working Capital | -1.31 | -2.68 | 3.45 | -1.29 | -0.7 | 0.28 | |