| Net Income | 255.25 | 201.13 | 87.37 | 22.3 |
| Depreciation & Amortization | 11.74 | 10.32 | 8.73 | 5.93 |
| Other Amortization | 0.76 | 0.37 | - | - |
| Gain (Loss) on Sale of Investments | -3.03 | -3.45 | -0.89 | -0.01 |
| Stock-Based Compensation | 8.35 | 2.88 | 2.28 | 1.36 |
| Change in Accounts Receivable | -54.72 | 13.14 | -58.86 | -12.2 |
| Reinsurance Recoverable | -204.65 | -221.24 | 214.54 | -329.51 |
| Change in Accounts Payable | 10.91 | 3.86 | 5.92 | 1.58 |
| Change in Unearned Revenue | 159.17 | 237.63 | 279.74 | 190.89 |
| Change in Income Taxes | 67.51 | 17.94 | 16.77 | 10.44 |
| Change in Insurance Reserves / Liabilities | 278.13 | 345.92 | -73.76 | 323.33 |
| Change in Other Net Operating Assets | -71.84 | -70.2 | -42.97 | -32.91 |
| Other Operating Activities | -9.15 | -5.12 | -9.93 | -2.31 |
| Operating Cash Flow | 628.98 | 553.89 | 443 | 157.12 |
| Operating Cash Flow Growth | 37.86% | 25.03% | 181.96% | - |
| Capital Expenditures | -7.32 | -10.09 | -8.68 | -5.27 |
| Purchase / Sale of Intangible Assets | - | - | - | -14.91 |
| Cash Acquisitions | - | - | - | -2.81 |
| Investment in Securities | -32.83 | -193.91 | -241.66 | -29.11 |
| Investing Cash Flow | -40.15 | -204 | -250.33 | -52.1 |
| Long-Term Debt Issued | - | 40 | 29.15 | 16.48 |
| Total Debt Repaid | -6.5 | -32.58 | -18.2 | -2.35 |
| Net Debt Issued (Repaid) | -6.5 | 7.42 | 10.95 | 14.14 |
| Issuance of Common Stock | 264.15 | - | 0.01 | - |
| Repurchases of Common Stock | - | - | -4 | - |
| Issuance of Preferred Stock | 0 | 0 | 13.54 | 8.96 |
| Repurchases of Preferred Stock | -0.54 | -0.54 | - | - |
| Other Financing Activities | -8.76 | -9.29 | - | - |
| Financing Cash Flow | 248.35 | -2.41 | 20.51 | 23.1 |
| Net Cash Flow | 837.18 | 347.48 | 213.17 | 128.11 |
| Free Cash Flow | 621.66 | 543.8 | 434.32 | 151.85 |
| Free Cash Flow Growth | 39.30% | 25.21% | 186.02% | - |
| Free Cash Flow Margin | 63.32% | 64.22% | 92.70% | 62.63% |
| Free Cash Flow Per Share | 5.06 | 4.51 | 3.60 | 1.35 |
| Cash Interest Paid | 3.27 | 3.7 | 1.92 | 0.46 |
| Cash Income Tax Paid | 29.01 | 58.51 | 23.1 | - |
| Levered Free Cash Flow | 40.6 | 3.67 | 451.4 | - |
| Unlevered Free Cash Flow | 42.34 | 5.65 | 452.9 | - |
| Change in Working Capital | 365.06 | 347.76 | 347.85 | 129.84 |