| Cash & Equivalents | 1.06 | 1.31 | 7.61 | 2.48 | 14.53 | 7.94 | |
| Cash & Short-Term Investments | 1.06 | 1.31 | 7.61 | 2.48 | 14.53 | 7.94 | |
| Cash Growth | 267.13% | -82.78% | 206.57% | -82.92% | 82.99% | -5.92% | |
| Accounts Receivable | 2.52 | 3.77 | 8.29 | 6.13 | 6.33 | 0.59 | |
| Other Receivables | - | 0.22 | - | - | - | - | |
| Receivables | 2.52 | 3.99 | 8.29 | 6.13 | 6.33 | 0.59 | |
| Prepaid Expenses | 0.06 | 0.39 | 0.58 | 1.01 | 1.19 | 0.66 | |
| Other Current Assets | 0.83 | 0.06 | 0.28 | 0.37 | 0.14 | 0.18 | |
| Total Current Assets | 4.47 | 5.75 | 16.76 | 10 | 22.2 | 9.37 | |
| Property, Plant & Equipment | 0.01 | 0.02 | 0.07 | 0.15 | 0.1 | 0.14 | |
| Goodwill | 1.86 | 1.86 | 1.86 | - | 50.26 | 2.57 | |
| Other Intangible Assets | 2.36 | 4.07 | 6.64 | 20.07 | 24.24 | 1.91 | |
| Accounts Payable | 5.45 | 5.28 | 10.42 | 6.7 | 5.51 | 1.83 | |
| Short-Term Debt | 3.3 | 3.24 | 0.8 | 0.68 | - | - | |
| Current Unearned Revenue | 0.81 | 0.05 | 0.34 | 0.11 | 0.08 | - | |
| Other Current Liabilities | 0.04 | 1.87 | 1.81 | 3.21 | - | - | |
| Total Current Liabilities | 9.61 | 10.45 | 13.37 | 10.69 | 5.59 | 1.83 | |
| Long-Term Debt | - | - | - | - | - | 1.21 | |
| Long-Term Deferred Tax Liabilities | 0.16 | 0.16 | - | 0.31 | 0.52 | - | |
| Other Long-Term Liabilities | 0.94 | 0.94 | 1.97 | - | - | - | |
| Common Stock | 0.08 | 0.09 | 0.08 | 0.05 | 0.05 | 0.03 | |
| Additional Paid-In Capital | 271.52 | 270.11 | 258.92 | 229.9 | 215.94 | 115.46 | |
| Retained Earnings | -273.61 | -270.04 | -249.01 | -210.74 | -125.29 | -104.54 | |
| Total Liabilities & Equity | 8.7 | 11.71 | 25.33 | 30.21 | 96.81 | 13.98 | |
| Total Debt | 3.3 | 3.24 | 0.8 | 0.68 | - | 1.21 | |
| Net Cash (Debt) | -2.24 | -1.93 | 6.81 | 1.8 | 14.53 | 6.73 | |
| Net Cash Growth | - | - | 277.65% | -87.59% | 115.81% | -20.23% | |
| Net Cash Per Share | -3.58 | -8.64 | 97.30 | 38.79 | 389.06 | 471.30 | |
| Filing Date Shares Outstanding | 10.08 | 0.44 | 0.15 | 0.05 | 0.05 | 0.03 | |
| Total Common Shares Outstanding | 1.55 | 0.41 | 0.12 | 0.05 | 0.05 | 0.02 | |
| Working Capital | -5.14 | -4.69 | 3.39 | -0.7 | 16.61 | 7.54 | |
| Book Value Per Share | -1.30 | 0.42 | 83.70 | 408.53 | 1971.20 | 565.26 | |
| Tangible Book Value | -6.23 | -5.76 | 1.49 | -0.86 | 16.19 | 6.47 | |
| Tangible Book Value Per Share | -4.02 | -14.21 | 12.48 | -18.34 | 351.89 | 334.19 | |
| Machinery | - | 3.7 | 3.68 | 3.67 | 3.52 | 3.49 | |