Cash & Equivalents | 0.75 | 1.31 | 7.61 | 2.48 | 14.53 | 7.94 | |
Cash & Short-Term Investments | 0.75 | 1.31 | 7.61 | 2.48 | 14.53 | 7.94 | |
Cash Growth | -77.44% | -82.78% | 206.57% | -82.92% | 82.99% | -5.92% | |
Accounts Receivable | 2.57 | 3.77 | 8.29 | 6.13 | 6.33 | 0.59 | |
Other Receivables | - | 0.22 | - | - | - | - | |
Receivables | 2.57 | 3.99 | 8.29 | 6.13 | 6.33 | 0.59 | |
Prepaid Expenses | 0.74 | 0.39 | 0.58 | 1.01 | 1.19 | 0.66 | |
Other Current Assets | 0.22 | 0.06 | 0.28 | 0.37 | 0.14 | 0.18 | |
Total Current Assets | 4.27 | 5.75 | 16.76 | 10 | 22.2 | 9.37 | |
Property, Plant & Equipment | 0.02 | 0.02 | 0.07 | 0.15 | 0.1 | 0.14 | |
Goodwill | 1.86 | 1.86 | 1.86 | - | 50.26 | 2.57 | |
Other Intangible Assets | 3.63 | 4.07 | 6.64 | 20.07 | 24.24 | 1.91 | |
Accounts Payable | 5.37 | 5.28 | 10.42 | 6.7 | 5.51 | 1.83 | |
Short-Term Debt | 5.01 | 3.24 | 0.8 | 0.68 | - | - | |
Current Unearned Revenue | 0.63 | 0.05 | 0.34 | 0.11 | 0.08 | - | |
Other Current Liabilities | 1.85 | 1.87 | 1.81 | 3.21 | - | - | |
Total Current Liabilities | 12.87 | 10.45 | 13.37 | 10.69 | 5.59 | 1.83 | |
Long-Term Debt | - | - | - | - | - | 1.21 | |
Long-Term Deferred Tax Liabilities | 0.16 | 0.16 | - | 0.31 | 0.52 | - | |
Other Long-Term Liabilities | 0.22 | 0.94 | 1.97 | - | - | - | |
Common Stock | 0.1 | 0.09 | 0.08 | 0.05 | 0.05 | 0.03 | |
Additional Paid-In Capital | 270.71 | 270.11 | 258.92 | 229.9 | 215.94 | 115.46 | |
Retained Earnings | -274.27 | -270.04 | -249.01 | -210.74 | -125.29 | -104.54 | |
Total Liabilities & Equity | 9.78 | 11.71 | 25.33 | 30.21 | 96.81 | 13.98 | |
Total Debt | 5.01 | 3.24 | 0.8 | 0.68 | - | 1.21 | |
Net Cash (Debt) | -4.26 | -1.93 | 6.81 | 1.8 | 14.53 | 6.73 | |
Net Cash Growth | - | - | 277.65% | -87.59% | 115.81% | -20.23% | |
Net Cash Per Share | -14.36 | -8.64 | 97.30 | 38.79 | 389.06 | 471.30 | |
Filing Date Shares Outstanding | 0.46 | 0.44 | 0.15 | 0.05 | 0.05 | 0.03 | |
Total Common Shares Outstanding | 0.45 | 0.41 | 0.12 | 0.05 | 0.05 | 0.02 | |
Working Capital | -8.59 | -4.69 | 3.39 | -0.7 | 16.61 | 7.54 | |
Book Value Per Share | -7.76 | 0.42 | 83.70 | 408.53 | 1971.20 | 565.26 | |
Tangible Book Value | -8.95 | -5.76 | 1.49 | -0.86 | 16.19 | 6.47 | |
Tangible Book Value Per Share | -20.09 | -14.21 | 12.48 | -18.34 | 351.89 | 334.19 | |
Machinery | - | 3.7 | 3.68 | 3.67 | 3.52 | 3.49 | |