| Cash & Equivalents | 10.52 | 13.7 | 9.41 | 9.72 |
| Short-Term Investments | 0.33 | 0.28 | 0.49 | 0.49 |
| Cash & Short-Term Investments | 10.85 | 13.99 | 9.9 | 10.21 |
| Cash Growth | -22.41% | 41.26% | -3.07% | - |
| Accounts Receivable | 79.33 | 81.91 | 87.86 | 76.82 |
| Other Receivables | - | 7.02 | 3.33 | - |
| Receivables | 79.33 | 237.4 | 211.5 | 76.82 |
| Inventory | 0.33 | 0.19 | 0.1 | 0.33 |
| Other Current Assets | 6.74 | 6.29 | 8.77 | 7.62 |
| Total Current Assets | 97.25 | 257.86 | 230.28 | 94.99 |
| Property, Plant & Equipment | 40.19 | 42.35 | 44.43 | 41.74 |
| Other Intangible Assets | 8.27 | 8.46 | 8.65 | 8.85 |
| Long-Term Deferred Charges | 9.03 | 5.21 | - | - |
| Other Long-Term Assets | 20.51 | 20.55 | 6.63 | 9.56 |
| Accounts Payable | 9.61 | 11.8 | 1.52 | 1.51 |
| Accrued Expenses | 9.36 | 7.72 | 8.12 | 7.68 |
| Short-Term Debt | 31 | 23 | 8 | 3 |
| Current Portion of Leases | 0.37 | 0.64 | 0.52 | 0.43 |
| Current Income Taxes Payable | 2.67 | 0.06 | 3.17 | 3.21 |
| Current Unearned Revenue | 0.24 | 0.11 | 0.48 | 0.2 |
| Other Current Liabilities | 1.92 | 128.9 | 107.02 | 58.43 |
| Total Current Liabilities | 55.16 | 172.23 | 128.83 | 74.46 |
| Long-Term Debt | - | - | 4.93 | 4.93 |
| Long-Term Leases | - | 0.36 | 0.84 | 0.04 |
| Long-Term Deferred Tax Liabilities | 3.17 | 3.23 | 2.68 | 1.86 |
| Other Long-Term Liabilities | 5.84 | 5.88 | 5.51 | 5.25 |
| Common Stock | 0 | 0 | - | - |
| Additional Paid-In Capital | 4.56 | 4.56 | 4.56 | 4.56 |
| Retained Earnings | 118.64 | 155 | 145.63 | 109.76 |
| Comprehensive Income & Other | -12.14 | -6.84 | -3 | 1.72 |
| Total Liabilities & Equity | 175.24 | 334.44 | 289.99 | 202.59 |
| Total Debt | 31.37 | 23.99 | 14.29 | 8.4 |
| Net Cash (Debt) | -20.52 | -10.01 | -4.39 | 1.81 |
| Net Cash Per Share | -0.51 | -0.25 | - | - |
| Filing Date Shares Outstanding | 40 | - | - | - |
| Total Common Shares Outstanding | 40 | - | - | - |
| Working Capital | 42.09 | 85.62 | 101.45 | 20.53 |
| Book Value Per Share | 2.78 | - | - | - |
| Tangible Book Value | 102.8 | 144.27 | 138.54 | 107.2 |
| Tangible Book Value Per Share | 2.57 | - | - | - |
| Buildings | 19.43 | 19.43 | 19.78 | 19.57 |
| Machinery | 15.34 | 15.91 | 15.91 | 15.06 |
| Construction In Progress | 22.29 | 22.15 | 21.69 | 17.15 |
| Leasehold Improvements | 0.36 | 0.36 | - | - |