| Net Income | -63.33 | -29.2 | -98.72 | -5.26 | 1.95 | |
| Depreciation & Amortization | 15.77 | 13.62 | 28.42 | 3.87 | 0.17 | |
| Other Amortization | 2.36 | 0.75 | 6.54 | 1.88 | - | |
| Loss (Gain) From Sale of Assets | 0.03 | 0.4 | 4.09 | - | - | |
| Asset Writedown & Restructuring Costs | 0.13 | 0.58 | 47.37 | - | - | |
| Loss (Gain) From Sale of Investments | - | - | 0.75 | - | - | |
| Stock-Based Compensation | 5.31 | 4.31 | 3.85 | 2.05 | 0.04 | |
| Provision & Write-off of Bad Debts | 0.76 | - | - | - | - | |
| Other Operating Activities | 38.84 | 4.3 | 1.44 | -1.09 | -3.49 | |
| Change in Accounts Receivable | -0.51 | -2.62 | 0.21 | -0.47 | -0.03 | |
| Change in Accounts Payable | 0.74 | -0.86 | 0.55 | 2.77 | 0.16 | |
| Change in Unearned Revenue | - | -0.45 | 0.14 | 0.32 | - | |
| Change in Income Taxes | - | - | - | - | 0 | |
| Change in Other Net Operating Assets | -5.18 | 6.2 | -0.76 | 0.58 | -0.01 | |
| Operating Cash Flow | -5.07 | -2.99 | -5.75 | 5.55 | 1.9 | |
| Operating Cash Flow Growth | - | - | - | 192.06% | 557.78% | |
| Capital Expenditures | -13.28 | -12.71 | -63.68 | -45.79 | -1.08 | |
| Sale of Property, Plant & Equipment | 0.22 | 2.29 | 2.61 | - | - | |
| Sale (Purchase) of Intangibles | -0.1 | -0.06 | -0.08 | -1.57 | - | |
| Investment in Securities | - | - | - | - | -0.75 | |
| Other Investing Activities | - | 0.15 | 15.53 | -9.95 | -0.03 | |
| Investing Cash Flow | -13.16 | -10.33 | -45.63 | -57.31 | -1.86 | |
| Short-Term Debt Issued | 14.47 | 3.1 | 30.54 | 16 | - | |
| Total Debt Issued | 14.47 | 3.1 | 30.54 | 16 | - | |
| Short-Term Debt Repaid | - | -0.35 | -4.49 | - | - | |
| Long-Term Debt Repaid | -2.68 | -1.06 | - | - | - | |
| Total Debt Repaid | -2.68 | -1.41 | -4.49 | - | - | |
| Net Debt Issued (Repaid) | 11.8 | 1.69 | 26.05 | 16 | - | |
| Issuance of Common Stock | 2.33 | 0.82 | 3.79 | 21.94 | 0.08 | |
| Preferred Dividends Paid | - | - | -3.85 | -0.63 | - | |
| Dividends Paid | - | - | -3.85 | -0.63 | - | |
| Other Financing Activities | 4.19 | 19.35 | 0.29 | -5.89 | - | |
| Financing Cash Flow | 18.32 | 21.86 | 42.94 | 59.38 | 0.08 | |
| Net Cash Flow | 0.09 | 8.55 | -8.44 | 7.63 | 0.12 | |
| Free Cash Flow | -18.35 | -15.69 | -69.43 | -40.24 | 0.82 | |
| Free Cash Flow Growth | - | - | - | - | 296.60% | |
| Free Cash Flow Margin | -48.25% | -74.49% | -243.22% | -280.52% | 137.31% | |
| Free Cash Flow Per Share | -2.92 | -11.95 | -115.86 | -84.96 | 2.13 | |
| Cash Interest Paid | 0.53 | 0.83 | - | - | - | |
| Levered Free Cash Flow | 5.88 | -11.49 | -41.66 | -50.34 | -1.8 | |
| Unlevered Free Cash Flow | 5.1 | -10.52 | -42.97 | -51.04 | -1.8 | |
| Change in Net Working Capital | -27.02 | 3.4 | -11.44 | 6.7 | -0.11 | |