| Net Income | 48.34 | 40.9 | 20.58 | 14.33 | 17.22 | 14.01 | |
| Depreciation & Amortization | 0.42 | 0.58 | 0.6 | 0.59 | 0.63 | 0.58 | |
| Other Amortization | 0.43 | - | - | - | - | - | |
| Loss (Gain) From Sale of Assets | 0.17 | 0.3 | 0.37 | 0.46 | 0.36 | 0.27 | |
| Asset Writedown & Restructuring Costs | - | - | 2.48 | - | - | - | |
| Loss (Gain) From Sale of Investments | 1.14 | -0.13 | 0.49 | -0.08 | - | -0.44 | |
| Stock-Based Compensation | 5.76 | 0.86 | 0.94 | 0.74 | 0.75 | 0.25 | |
| Provision & Write-off of Bad Debts | -0.18 | -0.09 | 0.27 | 0.1 | 0.06 | 0.06 | |
| Other Operating Activities | -84.94 | -19.21 | -0.66 | -0.35 | 1.61 | 2.12 | |
| Change in Accounts Receivable | 4.29 | 1.84 | -2.51 | -0.37 | -0.87 | 0.62 | |
| Change in Inventory | -0.1 | 0.09 | 0.02 | 0.08 | -1.41 | -0.3 | |
| Change in Accounts Payable | -0.35 | -0.26 | -0.43 | 0.39 | -0.23 | 0.34 | |
| Change in Unearned Revenue | -0.05 | - | - | - | - | - | |
| Change in Other Net Operating Assets | -1.84 | -0.48 | -0.82 | 1.56 | -2.06 | -2.39 | |
| Operating Cash Flow | -26.92 | 24.41 | 21.33 | 17.46 | 16.06 | 15.11 | |
| Operating Cash Flow Growth | - | 14.44% | 22.14% | 8.76% | 6.23% | 18.75% | |
| Capital Expenditures | -0.23 | -0.05 | -0.83 | -2.16 | -0.83 | -0.76 | |
| Sale of Property, Plant & Equipment | 0.27 | 0.27 | - | - | - | - | |
| Investment in Securities | -1.15 | -0.5 | 19.22 | -24.68 | - | 1.69 | |
| Other Investing Activities | -404.64 | -189.7 | - | - | - | -1.94 | |
| Investing Cash Flow | -405.76 | -189.98 | 18.4 | -26.84 | -0.83 | -1.01 | |
| Total Debt Issued | 120 | - | - | - | - | - | |
| Net Debt Issued (Repaid) | 120 | - | - | - | - | - | |
| Issuance of Common Stock | 333.94 | 121.07 | 0.05 | 0.17 | 0.06 | 0.23 | |
| Repurchase of Common Stock | - | -0.87 | -3.51 | -5.11 | -0.05 | - | |
| Other Financing Activities | -17.66 | -3 | -1.95 | - | - | - | |
| Financing Cash Flow | 436.28 | 117.19 | -5.41 | -4.94 | 0.01 | 0.23 | |
| Net Cash Flow | 3.61 | -48.38 | 34.32 | -14.31 | 15.24 | 14.34 | |
| Free Cash Flow | -27.15 | 24.36 | 20.5 | 15.3 | 15.23 | 14.36 | |
| Free Cash Flow Growth | - | 18.81% | 33.97% | 0.47% | 6.09% | 30.15% | |
| Free Cash Flow Margin | -73.46% | 43.27% | 30.07% | 27.00% | 28.72% | 37.19% | |
| Free Cash Flow Per Share | -2.19 | 3.05 | 2.62 | 1.91 | 1.87 | 1.78 | |
| Cash Income Tax Paid | 2.26 | 2.26 | 4.06 | 2.4 | 2.65 | 0.29 | |
| Levered Free Cash Flow | -33.15 | 15.49 | 13.05 | 14.37 | 9.3 | 8.53 | |
| Unlevered Free Cash Flow | -31.38 | 15.49 | 13.05 | 14.37 | 9.3 | 8.53 | |
| Change in Working Capital | 1.95 | 1.19 | -3.74 | 1.67 | -4.58 | -1.73 | |