SharkNinja Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	5,881	5,529	4,254	3,717	3,727	2,753
Revenue Growth (YoY)	23.48%	29.97%	14.43%	-0.26%	35.37%	-
Cost of Revenue	3,035	2,867	2,346	2,307	2,289	1,500
Gross Profit	2,846	2,662	1,908	1,410	1,438	1,253
Selling, General & Admin	1,788	1,677	1,285	873.16	799.29	628.37
Research & Development	358.65	341.29	249.39	215.66	200.64	159.64
Operating Expenses	2,147	2,018	1,534	1,089	999.93	788.01
Operating Income	698.98	644.16	373.56	321.37	438.26	465.44
Interest Expense	-60.54	-63.72	-44.91	-27.02	-16.29	-23.88
Earnings From Equity Investments	-	-	-	-	-	-3.5
Currency Exchange Gain (Loss)	24.8	-16.1	-5	-13.4	-3.4	-2.6
Other Non Operating Income (Expenses)	2.5	8.12	-30.43	21.03	-4.24	0.4
EBT Excluding Unusual Items	665.74	572.47	293.23	301.98	414.33	435.87
Other Unusual Items	-	-	-	-	-	-16.4
Pretax Income	665.74	572.47	293.23	301.98	414.33	419.47
Income Tax Expense	147.26	133.76	126.15	69.63	83.21	92.27
Net Income	518.48	438.71	167.08	232.35	331.11	327.2
Net Income to Common	518.48	438.71	167.08	232.35	331.11	327.2
Net Income Growth	111.02%	162.57%	-28.09%	-29.83%	1.20%	-
Shares Outstanding (Basic)	141	140	139	139	139	0
Shares Outstanding (Diluted)	142	141	139	139	139	0
Shares Change (YoY)	0.97%	1.19%	0.32%	-	277865.74%	-
EPS (Basic)	3.69	3.14	1.20	1.67	2.38	6543.96
EPS (Diluted)	3.66	3.11	1.20	1.67	2.38	6543.96
EPS Growth	108.68%	159.17%	-28.14%	-29.83%	-99.96%	-
Free Cash Flow	258.63	308.93	157.86	124.71	181.16	238.94
Free Cash Flow Per Share	1.82	2.19	1.13	0.90	1.30	4778.76
Gross Margin	48.39%	48.15%	44.85%	37.94%	38.59%	45.53%
Operating Margin	11.88%	11.65%	8.78%	8.64%	11.76%	16.91%
Profit Margin	8.82%	7.94%	3.93%	6.25%	8.88%	11.88%
Free Cash Flow Margin	4.40%	5.59%	3.71%	3.36%	4.86%	8.68%
EBITDA	832.06	767.27	477.39	408.08	516.44	543.52
EBITDA Margin	14.15%	13.88%	11.22%	10.98%	13.86%	19.74%
D&A For EBITDA	133.08	123.11	103.82	86.71	78.18	78.08
EBIT	698.98	644.16	373.56	321.37	438.26	465.44
EBIT Margin	11.88%	11.65%	8.78%	8.64%	11.76%	16.91%
Effective Tax Rate	22.12%	23.37%	43.02%	23.06%	20.08%	22.00%

Updated Aug 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q