Sun Country Airlines Holdings, Inc. (SNCY)
NASDAQ: SNCY · Real-Time Price · USD
12.47
-0.30 (-2.35%)
May 14, 2025, 4:00 PM - Market closed
SNCY Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Operating Revenue | 1,037 | 1,021 | 1,020 | 882.78 | 615.37 | 396.04 | Upgrade
|
| Other Revenue | 54.21 | 54.48 | 29.76 | 11.66 | 7.64 | 5.45 | Upgrade
|
| Revenue | 1,091 | 1,076 | 1,050 | 894.44 | 623.02 | 401.49 | Upgrade
|
| Revenue Growth (YoY) | 2.24% | 2.49% | 17.35% | 43.57% | 55.18% | -42.76% | Upgrade
|
| Cost of Revenue | 745.7 | 734.37 | 692.3 | 649.06 | 432.77 | 335.29 | Upgrade
|
| Gross Profit | 345.21 | 341.37 | 357.32 | 245.38 | 190.24 | 66.2 | Upgrade
|
| Selling, General & Admin | 34.65 | 34.94 | 34.11 | 31.05 | 22.06 | 16.57 | Upgrade
|
| Other Operating Expenses | 105.72 | 105.46 | 107.57 | 90.98 | 71.58 | 48.72 | Upgrade
|
| Operating Expenses | 236.35 | 235.38 | 229.82 | 189.67 | 150.72 | 113.37 | Upgrade
|
| Operating Income | 108.86 | 105.99 | 127.5 | 55.71 | 39.53 | -47.18 | Upgrade
|
| Interest Expense | -42.81 | -44.3 | -42.63 | -31.02 | -26.33 | -22.07 | Upgrade
|
| Interest & Investment Income | 7.38 | 7.83 | 10.18 | 4.53 | 0.09 | 0.38 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.47 | 0.06 | -0.89 | -5.24 | 14.62 | -0.37 | Upgrade
|
| EBT Excluding Unusual Items | 72.95 | 69.57 | 94.16 | 23.98 | 27.91 | -69.25 | Upgrade
|
| Other Unusual Items | -1.8 | - | - | - | 72.42 | 64.56 | Upgrade
|
| Pretax Income | 71.15 | 69.57 | 94.16 | 23.98 | 100.33 | -4.68 | Upgrade
|
| Income Tax Expense | 17.03 | 16.67 | 21.98 | 6.31 | 19.08 | -0.78 | Upgrade
|
| Earnings From Continuing Operations | - | 52.9 | 72.18 | 17.68 | 81.25 | -3.9 | Upgrade
|
| Net Income | 54.13 | 52.9 | 72.18 | 17.68 | 81.25 | -3.9 | Upgrade
|
| Net Income to Common | 54.13 | 52.9 | 72.18 | 17.68 | 81.25 | -3.9 | Upgrade
|
| Net Income Growth | -21.75% | -26.71% | 308.36% | -78.24% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 53 | 53 | 56 | 58 | 55 | 47 | Upgrade
|
| Shares Outstanding (Diluted) | 55 | 55 | 59 | 61 | 59 | 47 | Upgrade
|
| Shares Change (YoY) | -4.19% | -5.93% | -4.13% | 2.90% | 26.74% | -2.30% | Upgrade
|
| EPS (Basic) | 1.02 | 1.00 | 1.30 | 0.31 | 1.47 | -0.08 | Upgrade
|
| EPS (Diluted) | 0.98 | 0.96 | 1.23 | 0.29 | 1.37 | -0.08 | Upgrade
|
| EPS Growth | -18.67% | -21.95% | 324.14% | -78.83% | - | - | Upgrade
|
| Free Cash Flow | 117.53 | 117.53 | -44.04 | -60.48 | 35.64 | -95.92 | Upgrade
|
| Free Cash Flow Per Share | 2.13 | 2.13 | -0.75 | -0.99 | 0.60 | -2.05 | Upgrade
|
| Gross Margin | 31.64% | 31.73% | 34.04% | 27.43% | 30.54% | 16.49% | Upgrade
|
| Operating Margin | 9.98% | 9.85% | 12.15% | 6.23% | 6.35% | -11.75% | Upgrade
|
| Profit Margin | 4.96% | 4.92% | 6.88% | 1.98% | 13.04% | -0.97% | Upgrade
|
| Free Cash Flow Margin | 10.77% | 10.93% | -4.20% | -6.76% | 5.72% | -23.89% | Upgrade
|
| EBITDA | 206.55 | 202.69 | 216.95 | 123.35 | 96.6 | 0.91 | Upgrade
|
| EBITDA Margin | 18.93% | 18.84% | 20.67% | 13.79% | 15.51% | 0.23% | Upgrade
|
| D&A For EBITDA | 97.7 | 96.7 | 89.45 | 67.64 | 57.08 | 48.09 | Upgrade
|
| EBIT | 108.86 | 105.99 | 127.5 | 55.71 | 39.53 | -47.18 | Upgrade
|
| EBIT Margin | 9.98% | 9.85% | 12.15% | 6.23% | 6.35% | -11.75% | Upgrade
|
| Effective Tax Rate | 23.93% | 23.96% | 23.34% | 26.30% | 19.02% | - | Upgrade
|
| Revenue as Reported | 1,091 | 1,076 | 1,050 | 894.44 | 623.02 | 401.49 | Upgrade
|
Updated May 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.