Cash & Equivalents | 1,507 | 328 | 292 | 335 |
Cash & Short-Term Investments | 1,507 | 328 | 292 | 335 |
Cash Growth | 416.10% | 12.33% | -12.84% | - |
Accounts Receivable | 979 | 935 | 539 | 1,289 |
Other Receivables | 53 | 7 | 3 | 16 |
Receivables | 1,032 | 1,044 | 605 | 1,896 |
Inventory | 2,160 | 1,955 | 2,269 | 1,992 |
Other Current Assets | 391 | 221 | 234 | 266 |
Total Current Assets | 5,090 | 3,548 | 3,400 | 4,489 |
Property, Plant & Equipment | 819 | 970 | 1,026 | 1,039 |
Long-Term Investments | 291 | 510 | 617 | 615 |
Goodwill | 4,997 | 7,207 | 7,212 | 7,887 |
Other Intangible Assets | - | - | - | 133 |
Long-Term Deferred Tax Assets | 51 | 96 | 76 | 74 |
Other Long-Term Assets | 1,333 | 684 | 695 | 649 |
Accounts Payable | 758 | 670 | 626 | 788 |
Accrued Expenses | 462 | 581 | 545 | 720 |
Short-Term Debt | - | 814 | 919 | 950 |
Current Portion of Leases | 24 | 11 | 13 | - |
Current Income Taxes Payable | 37 | 20 | 48 | 24 |
Other Current Liabilities | 74 | 27 | 23 | 31 |
Total Current Liabilities | 1,375 | 2,123 | 2,174 | 2,513 |
Long-Term Leases | 196 | 171 | 88 | - |
Long-Term Deferred Tax Liabilities | 17 | 15 | 28 | 74 |
Other Long-Term Liabilities | 284 | 115 | 91 | 197 |
Common Stock | 1 | 11,534 | 11,782 | 13,384 |
Comprehensive Income & Other | -2,067 | -452 | -343 | -407 |
Total Liabilities & Equity | 12,960 | 13,506 | 13,820 | 15,761 |
Total Debt | 2,167 | 996 | 1,020 | 950 |
Net Cash (Debt) | -660 | -668 | -728 | -615 |
Net Cash Per Share | -4.55 | -4.64 | - | - |
Filing Date Shares Outstanding | 145.3 | 144 | - | - |
Total Common Shares Outstanding | 145 | 144 | - | - |
Working Capital | 3,715 | 1,425 | 1,226 | 1,976 |
Book Value Per Share | 63.18 | 76.96 | - | - |
Tangible Book Value | 4,164 | 3,875 | 4,227 | 4,957 |
Tangible Book Value Per Share | 28.72 | 26.91 | - | - |
Land | 10 | 10 | 35 | 35 |
Buildings | 372 | 397 | 479 | 462 |
Machinery | 1,669 | 2,479 | 2,416 | 2,253 |
Construction In Progress | 46 | 108 | 86 | 117 |