SNDL Inc. (SNDL)
NASDAQ: SNDL · Real-Time Price · USD
1.320
+0.030 (2.33%)
At close: May 12, 2025, 4:00 PM
1.320
0.00 (0.02%)
After-hours: May 12, 2025, 5:26 PM EDT
SNDL Inc. Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Revenue | 927.61 | 920.45 | 909.01 | 712.2 | 56.13 | 60.92 | Upgrade
|
| Revenue Growth (YoY) | 1.30% | 1.26% | 27.63% | 1168.88% | -7.86% | -4.16% | Upgrade
|
| Cost of Revenue | 681.04 | 680.12 | 718.59 | 571.82 | 65.13 | 110.79 | Upgrade
|
| Gross Profit | 246.57 | 240.33 | 190.42 | 140.38 | -9 | -49.87 | Upgrade
|
| Selling, General & Admin | 202.08 | 199.25 | 214.77 | 148.59 | 43.09 | 37.77 | Upgrade
|
| Research & Development | 0.41 | 0.35 | 0.32 | 2.45 | 2.45 | 0.49 | Upgrade
|
| Operating Expenses | 272.41 | 273.88 | 290.71 | 201.65 | 63.13 | 51.53 | Upgrade
|
| Operating Income | -25.83 | -33.55 | -100.3 | -61.27 | -72.13 | -101.4 | Upgrade
|
| Interest Expense | -7.57 | -7.7 | -7.92 | -5.9 | -0.78 | -10.98 | Upgrade
|
| Interest & Investment Income | 15.11 | 16.31 | 6.12 | 17.62 | 13.72 | 0.22 | Upgrade
|
| Earnings From Equity Investments | -79.06 | -65.46 | 6.76 | -43 | 32.91 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.57 | -0.58 | -0.37 | -0.02 | 0.53 | -1 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.23 | 4.72 | 5.62 | 10.58 | -95.69 | -9.64 | Upgrade
|
| EBT Excluding Unusual Items | -92.7 | -86.25 | -90.09 | -82 | -121.42 | -122.8 | Upgrade
|
| Merger & Restructuring Charges | -6.97 | -6.55 | -23.29 | -7.13 | -2.77 | -6.47 | Upgrade
|
| Impairment of Goodwill | - | - | -29 | -156.17 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.58 | -0.58 | -3.32 | -101.25 | -47.8 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.23 | -0.37 | -0.35 | -0.09 | 0.24 | 0.49 | Upgrade
|
| Asset Writedown | -17.65 | -17.32 | -25.97 | -39.86 | -60 | -79.19 | Upgrade
|
| Legal Settlements | - | - | - | 6.45 | - | - | Upgrade
|
| Other Unusual Items | 5.46 | 5.46 | - | 0.29 | -2.94 | 1.66 | Upgrade
|
| Pretax Income | -112.67 | -105.61 | -172.02 | -379.77 | -234.7 | -206.32 | Upgrade
|
| Income Tax Expense | -6.41 | -9.41 | - | -7.34 | -7.91 | - | Upgrade
|
| Earnings From Continuing Operations | -106.26 | -96.2 | -172.02 | -372.43 | -226.78 | -206.32 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -4.54 | - | - | -33.63 | Upgrade
|
| Net Income to Company | -106.26 | -96.2 | -176.55 | -372.43 | -226.78 | -239.94 | Upgrade
|
| Minority Interest in Earnings | -0.69 | 1.41 | 3.89 | 37.31 | -0.2 | 6.7 | Upgrade
|
| Net Income | -106.95 | -94.8 | -172.66 | -335.11 | -226.98 | -233.25 | Upgrade
|
| Net Income to Common | -106.95 | -94.8 | -172.66 | -335.11 | -226.98 | -233.25 | Upgrade
|
| Shares Outstanding (Basic) | 263 | 264 | 259 | 230 | 186 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 263 | 264 | 259 | 230 | 186 | 22 | Upgrade
|
| Shares Change (YoY) | 0.77% | 1.86% | 12.83% | 23.56% | 750.85% | 154.98% | Upgrade
|
| EPS (Basic) | -0.41 | -0.36 | -0.67 | -1.46 | -1.22 | -10.67 | Upgrade
|
| EPS (Diluted) | -0.41 | -0.36 | -0.67 | -1.46 | -1.22 | -10.67 | Upgrade
|
| Free Cash Flow | 51.67 | 46.3 | -24.49 | -17.38 | -159.55 | -60.52 | Upgrade
|
| Free Cash Flow Per Share | 0.20 | 0.17 | -0.09 | -0.08 | -0.86 | -2.77 | Upgrade
|
| Gross Margin | 26.58% | 26.11% | 20.95% | 19.71% | -16.04% | -81.86% | Upgrade
|
| Operating Margin | -2.79% | -3.65% | -11.03% | -8.60% | -128.50% | -166.45% | Upgrade
|
| Profit Margin | -11.53% | -10.30% | -18.99% | -47.05% | -404.40% | -382.88% | Upgrade
|
| Free Cash Flow Margin | 5.57% | 5.03% | -2.69% | -2.44% | -284.25% | -99.34% | Upgrade
|
| EBITDA | -9.94 | -9.13 | -68.88 | -39.86 | -62.86 | -89.82 | Upgrade
|
| EBITDA Margin | -1.07% | -0.99% | -7.58% | -5.60% | -111.99% | -147.44% | Upgrade
|
| D&A For EBITDA | 15.89 | 24.42 | 31.42 | 21.42 | 9.27 | 11.58 | Upgrade
|
| EBIT | -25.83 | -33.55 | -100.3 | -61.27 | -72.13 | -101.4 | Upgrade
|
| EBIT Margin | -2.79% | -3.65% | -11.03% | -8.60% | -128.50% | -166.45% | Upgrade
|
| Revenue as Reported | - | - | - | 712.2 | 56.13 | 60.92 | Upgrade
|
Updated May 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.