| Net Income | 125.3 | 117 | 238.5 | 457.8 | 405.4 | 211.7 | |
| Depreciation & Amortization | 401.8 | 381.2 | 352.6 | 324.2 | 275 | 275.1 | |
| Other Amortization | 32.5 | 32.5 | 29.9 | 25.8 | 21.2 | 15.4 | |
| Loss (Gain) From Sale of Assets | -6.8 | -3.5 | -28.7 | -80.7 | -63.9 | 6.2 | |
| Asset Writedown & Restructuring Costs | - | - | - | - | 10.6 | 1.1 | |
| Loss (Gain) From Sale of Investments | -2 | -2.3 | -19.7 | -13.7 | -21.6 | -8.8 | |
| Stock-Based Compensation | 16.6 | 12.6 | 15.8 | 16.5 | 14.4 | 8.9 | |
| Other Operating Activities | 70.5 | 68.2 | 131.2 | 151.3 | 73.4 | 78.1 | |
| Change in Accounts Receivable | 30.2 | 70.1 | 42.4 | 51.6 | -162 | -65.4 | |
| Change in Accounts Payable | -17.4 | -32.7 | -32.6 | -42.2 | 70.2 | 56.5 | |
| Change in Other Net Operating Assets | 22.4 | 43 | -49.4 | -34.2 | -56.6 | 39.4 | |
| Operating Cash Flow | 673.1 | 686.1 | 680 | 856.4 | 566.1 | 618.2 | |
| Operating Cash Flow Growth | 2.45% | 0.90% | -20.60% | 51.28% | -8.43% | -2.84% | |
| Capital Expenditures | -508.6 | -539.3 | -807.6 | -693.6 | -540.6 | -419 | |
| Sale of Property, Plant & Equipment | 89.4 | 98.8 | 128.6 | 126.3 | 177.8 | 87.4 | |
| Cash Acquisitions | -393.2 | -393.2 | -240.2 | -31.7 | -271.3 | - | |
| Investment in Securities | 11 | 9.8 | -27.6 | -25.6 | -9.3 | -9.8 | |
| Other Investing Activities | 8 | 32.4 | 39.2 | 25.8 | 17 | 22.7 | |
| Investing Cash Flow | -793.4 | -791.5 | -907.6 | -598.8 | -626.4 | -318.7 | |
| Long-Term Debt Issued | - | 365 | 236 | - | - | - | |
| Long-Term Debt Repaid | - | -144.5 | -154.9 | -62 | -40.8 | -55.6 | |
| Net Debt Issued (Repaid) | 260.8 | 220.5 | 81.1 | -62 | -40.8 | -55.6 | |
| Repurchase of Common Stock | -12 | -29.5 | -66.9 | - | - | - | |
| Common Dividends Paid | -67 | -66.6 | -63.6 | -55.7 | -49.6 | -45.3 | |
| Other Financing Activities | -4 | -3.8 | -6.3 | 1 | - | - | |
| Financing Cash Flow | 177.8 | 120.6 | -55.7 | -116.7 | -90.4 | -455.6 | |
| Net Cash Flow | 57.5 | 15.2 | -283.3 | 140.9 | -150.7 | -156.1 | |
| Free Cash Flow | 164.5 | 146.8 | -127.6 | 162.8 | 25.5 | 199.2 | |
| Free Cash Flow Growth | 1216.00% | - | - | 538.43% | -87.20% | 16.76% | |
| Free Cash Flow Margin | 3.00% | 2.77% | -2.32% | 2.46% | 0.46% | 4.38% | |
| Free Cash Flow Per Share | 0.94 | 0.83 | -0.72 | 0.91 | 0.14 | 1.12 | |
| Cash Interest Paid | 24.5 | 14.3 | 10.2 | 9.3 | 11.6 | 12.8 | |
| Cash Income Tax Paid | 6.3 | -0.2 | 67.6 | 52.8 | 145.9 | 61.6 | |
| Levered Free Cash Flow | 55.26 | 50.03 | -324.56 | 50.06 | 63.26 | 167.45 | |
| Unlevered Free Cash Flow | 70.7 | 60.4 | -315.69 | 56.06 | 71.08 | 175.95 | |
| Change in Working Capital | 35.2 | 80.4 | -39.6 | -24.8 | -148.4 | 30.5 | |