| Cash & Equivalents | 1,606 | 1,269 | 1,108 | 1,109 | 1,110 | |
| Short-Term Investments | 26,944 | 16,472 | 11,580 | 10,316 | 11,032 | |
| Accounts Receivable | 14,225 | 8,296 | 8,132 | 7,414 | 5,760 | |
| Other Receivables | 45.7 | 19.3 | 25.1 | 16.8 | 26.6 | |
| Property, Plant & Equipment | 328.5 | 300.1 | 245.6 | 234.7 | 218.6 | |
| Goodwill | 298.3 | 61 | 59.3 | 58.2 | 58.1 | |
| Other Intangible Assets | 437.9 | 19.6 | 23.1 | 28 | 42.7 | |
| Long-Term Deferred Tax Assets | 32 | 46.3 | 45.4 | 52 | 35.1 | |
| Other Long-Term Assets | 433.8 | 301.5 | 182.8 | 117.7 | 109.3 | |
| Accounts Payable | 21,562 | 11,598 | 10,948 | 10,950 | 8,751 | |
| Accrued Expenses | 2 | 2.2 | 1.9 | 1.3 | 1.2 | |
| Short-Term Debt | 16,399 | 10,462 | 5,932 | 4,769 | 6,863 | |
| Current Portion of Long-Term Debt | 264.3 | - | - | - | - | |
| Current Portion of Leases | 34.5 | - | - | - | - | |
| Other Current Liabilities | 2,655 | 2,591 | 2,799 | 2,086 | 1,406 | |
| Long-Term Debt | 1,677 | 881.9 | 683.1 | 824.2 | 755.6 | |
| Long-Term Leases | 177.2 | 195.9 | 149.3 | 143 | 146.6 | |
| Long-Term Deferred Tax Liabilities | 96.9 | 8.6 | 8.1 | - | - | |
| Common Stock | 0.5 | 0.5 | 0.4 | 0.2 | 0.2 | |
| Additional Paid-In Capital | 730.9 | 414.2 | 371.7 | 340.2 | 315.7 | |
| Retained Earnings | 1,695 | 1,389 | 1,128 | 889.6 | 682.5 | |
| Comprehensive Income & Other | -16 | -25.2 | -51.8 | -90.6 | -25.1 | |
| Total Liabilities & Equity | 45,268 | 27,466 | 21,939 | 19,860 | 18,840 | |
| Total Debt | 18,552 | 11,540 | 6,765 | 5,736 | 7,765 | |
| Net Cash (Debt) | 9,998 | 6,201 | 5,923 | 5,689 | 4,376 | |
| Net Cash Growth | 61.22% | 4.69% | 4.13% | 29.98% | 43.01% | |
| Net Cash Per Share | 199.46 | 130.73 | 127.68 | 125.99 | 98.84 | |
| Filing Date Shares Outstanding | 52.24 | 47.89 | 46.96 | 45.89 | 44.88 | |
| Total Common Shares Outstanding | 52.19 | 47.81 | 46.79 | 45.68 | 44.6 | |
| Working Capital | 2,798 | 2,067 | 1,663 | 1,547 | 1,342 | |
| Book Value Per Share | 45.56 | 35.75 | 29.47 | 23.42 | 20.27 | |
| Tangible Book Value | 1,641 | 1,629 | 1,297 | 983.9 | 803.2 | |
| Tangible Book Value Per Share | 31.45 | 34.06 | 27.71 | 21.54 | 18.01 | |