Cash & Equivalents | 5.37 | 3.13 | 3.82 | 7.4 | 4.22 | |
Cash & Short-Term Investments | 5.37 | 3.13 | 3.82 | 7.4 | 4.22 | |
Cash Growth | 71.80% | -18.12% | -48.35% | 75.26% | 14.33% | |
Accounts Receivable | 2.23 | 2.9 | 2.57 | 2.41 | 2.81 | |
Other Receivables | 0.21 | 0.26 | 0.24 | 0.22 | 0.21 | |
Receivables | 2.44 | 3.16 | 2.81 | 2.63 | 3.02 | |
Inventory | 2.92 | 2.72 | 2.86 | 2.66 | 2.53 | |
Prepaid Expenses | 1.92 | 3.54 | 4.31 | 3.75 | 3.22 | |
Total Current Assets | 12.65 | 12.55 | 13.8 | 16.43 | 12.98 | |
Property, Plant & Equipment | 0.31 | 0.65 | 0.91 | 0.88 | 1.13 | |
Long-Term Deferred Tax Assets | 0.59 | 1.15 | 0.95 | 0.83 | - | |
Other Long-Term Assets | 0.15 | 0.4 | 0.58 | 0.71 | 0.88 | |
Accounts Payable | 0.95 | 0.61 | 0.84 | 1.64 | 1.77 | |
Accrued Expenses | 1.74 | 1.42 | 1.46 | 1.06 | 0.79 | |
Short-Term Debt | 0.22 | 0.32 | 0.43 | 0.69 | 0.6 | |
Current Portion of Long-Term Debt | - | - | - | 0.12 | - | |
Current Portion of Leases | 0.06 | 0.2 | 0.26 | 0.25 | 0.24 | |
Current Unearned Revenue | 0.64 | 0.48 | 0.16 | 1.28 | 0.32 | |
Other Current Liabilities | 0.49 | 0.69 | 0.57 | 0.78 | 0.37 | |
Total Current Liabilities | 4.1 | 3.72 | 3.72 | 5.82 | 4.08 | |
Long-Term Debt | - | - | - | - | 1.31 | |
Long-Term Leases | 0.03 | 0.09 | 0.16 | 0.31 | 0.53 | |
Long-Term Unearned Revenue | 0.02 | 0.09 | 0.14 | 0.18 | 0.23 | |
Other Long-Term Liabilities | 5.14 | 4.71 | 4.24 | 3.84 | 3.48 | |
Common Stock | - | - | 0.01 | 0 | 0 | |
Additional Paid-In Capital | 206.59 | 203.21 | 200.9 | 197.37 | 189.22 | |
Retained Earnings | -197.81 | -194.35 | -189.51 | -184.36 | -179.28 | |
Comprehensive Income & Other | -4.38 | -2.72 | -3.42 | -4.31 | -4.58 | |
Total Liabilities & Equity | 13.69 | 14.74 | 16.23 | 18.85 | 14.99 | |
Total Debt | 0.31 | 0.61 | 0.85 | 1.37 | 2.68 | |
Net Cash (Debt) | 5.07 | 2.52 | 2.97 | 6.03 | 1.55 | |
Net Cash Growth | 101.15% | -15.18% | -50.72% | 290.23% | -45.62% | |
Net Cash Per Share | 4.08 | 5.54 | 17.51 | 45.45 | 15.48 | |
Filing Date Shares Outstanding | 1.64 | 0.94 | 0.25 | 0.16 | 0.1 | |
Total Common Shares Outstanding | 1.63 | 0.78 | 0.25 | 0.16 | 0.1 | |
Working Capital | 8.55 | 8.83 | 10.08 | 10.61 | 8.91 | |
Book Value Per Share | 2.70 | 7.86 | 32.34 | 56.09 | 51.25 | |
Tangible Book Value | 4.41 | 6.14 | 7.98 | 8.7 | 5.36 | |
Tangible Book Value Per Share | 2.70 | 7.86 | 32.34 | 56.09 | 51.25 | |
Machinery | 1.81 | 2.14 | 1.95 | 1.53 | 1.35 | |
Leasehold Improvements | 0.49 | 0.61 | 0.55 | 0.5 | 0.49 | |