| Cash & Equivalents | 452 | 397 | 262 |
| Cash & Short-Term Investments | 452 | 397 | 262 |
| Cash Growth | 30.51% | 51.53% | - |
| Accounts Receivable | 1,127 | 1,253 | 1,404 |
| Other Receivables | 11 | - | 144 |
| Receivables | 1,138 | 1,253 | 1,548 |
| Inventory | 151 | 207 | 160 |
| Restricted Cash | - | 66 | 70 |
| Other Current Assets | 556 | 87 | 47 |
| Total Current Assets | 2,297 | 2,198 | 2,614 |
| Property, Plant & Equipment | 8,287 | 8,206 | 8,428 |
| Long-Term Investments | 726 | 732 | 813 |
| Long-Term Deferred Tax Assets | 16 | 16 | 6 |
| Other Long-Term Assets | 157 | 177 | 171 |
| Accounts Payable | 1,926 | 1,098 | 1,229 |
| Accrued Expenses | 100 | 117 | 93 |
| Current Income Taxes Payable | - | - | 22 |
| Current Unearned Revenue | 18 | 15 | 17 |
| Other Current Liabilities | -252 | 531 | 714 |
| Total Current Liabilities | 1,792 | 1,761 | 2,075 |
| Long-Term Debt | 5,774 | 5,716 | 5,967 |
| Long-Term Leases | 20 | 22 | 6 |
| Long-Term Unearned Revenue | 20 | 19 | 17 |
| Long-Term Deferred Tax Liabilities | 1,133 | 1,102 | 1,040 |
| Other Long-Term Liabilities | 107 | 92 | 87 |
| Common Stock | 2,200 | 2,196 | 2,968 |
| Additional Paid-In Capital | 661 | 661 | - |
| Retained Earnings | -73 | -49 | - |
| Comprehensive Income & Other | -151 | -198 | -128 |
| Total Liabilities & Equity | 11,483 | 11,329 | 12,032 |
| Total Debt | 5,794 | 5,738 | 5,973 |
| Net Cash (Debt) | -5,342 | -5,341 | -5,711 |
| Net Cash Per Share | -25.59 | -25.65 | -27.51 |
| Filing Date Shares Outstanding | 208.22 | 208.04 | 207.6 |
| Total Common Shares Outstanding | 208.22 | 208.04 | 207.6 |
| Working Capital | 505 | 437 | 539 |
| Book Value Per Share | 12.66 | 12.55 | 13.68 |
| Tangible Book Value | 2,637 | 2,610 | 2,840 |
| Tangible Book Value Per Share | 12.66 | 12.55 | 13.68 |
| Machinery | - | 813 | 830 |
| Construction In Progress | - | 122 | 45 |