Cash & Equivalents | 8.38 | 2.79 | 8.58 | 0.88 | 0.23 | |
Short-Term Investments | 0.02 | 0.02 | - | - | - | |
Cash & Short-Term Investments | 8.4 | 2.81 | 8.58 | 0.88 | 0.23 | |
Cash Growth | 199.36% | -67.29% | 872.38% | 278.91% | -65.85% | |
Receivables | 0.02 | 0.03 | 0.03 | - | - | |
Inventory | 0.22 | 0.34 | 0.22 | 0.04 | - | |
Prepaid Expenses | 0.18 | 0.2 | 0.2 | 0.01 | 0.12 | |
Other Current Assets | 0.05 | - | - | - | - | |
Total Current Assets | 8.87 | 3.37 | 9.03 | 0.93 | 0.35 | |
Property, Plant & Equipment | 0.18 | 0.27 | - | - | - | |
Other Intangible Assets | 2.09 | 2.47 | 2.86 | 3.24 | 3.63 | |
Other Long-Term Assets | 0.03 | 0.03 | 0.03 | 0.03 | 0.01 | |
Accounts Payable | 0.42 | 0.53 | 0.14 | 0.27 | 0.1 | |
Accrued Expenses | 0.6 | 0.82 | 0.86 | 0.53 | 0.3 | |
Short-Term Debt | 0.01 | 0.08 | 1.81 | 0.01 | 0.01 | |
Current Portion of Long-Term Debt | 0.13 | - | - | 1.86 | 0.08 | |
Current Portion of Leases | 0.11 | 0.1 | - | - | - | |
Current Income Taxes Payable | - | - | - | - | 0.15 | |
Other Current Liabilities | - | - | 0 | 1.31 | 0.28 | |
Total Current Liabilities | 1.28 | 1.52 | 2.82 | 3.98 | 0.92 | |
Long-Term Debt | - | 2.31 | - | 0.71 | 0.03 | |
Long-Term Leases | 0.09 | 0.2 | - | - | - | |
Other Long-Term Liabilities | - | 0.13 | - | - | - | |
Common Stock | 0 | 0 | 0 | 0 | 0 | |
Additional Paid-In Capital | 108.22 | 89.84 | 87.51 | 57.04 | 52.69 | |
Retained Earnings | -98.33 | -87.77 | -78.33 | -57.47 | -49.6 | |
Treasury Stock | -0.04 | -0.04 | -0.04 | - | - | |
Total Common Equity | 9.86 | 2.04 | 9.14 | -0.43 | 3.09 | |
Minority Interest | -0.05 | -0.05 | -0.05 | -0.05 | -0.05 | |
Total Liabilities & Equity | 11.17 | 6.15 | 11.91 | 4.21 | 3.99 | |
Total Debt | 0.34 | 2.68 | 1.81 | 2.58 | 0.12 | |
Net Cash (Debt) | 8.06 | 0.12 | 6.76 | -1.7 | 0.12 | |
Net Cash Growth | 6427.07% | -98.17% | - | - | - | |
Net Cash Per Share | 131.35 | 7.48 | 676.21 | - | - | |
Filing Date Shares Outstanding | 1.52 | 0.02 | 0.02 | - | - | |
Total Common Shares Outstanding | 0.94 | 0.02 | 0.02 | - | - | |
Working Capital | 7.6 | 1.85 | 6.2 | -3.05 | -0.57 | |
Book Value Per Share | 10.52 | 120.54 | 592.65 | - | - | |
Tangible Book Value | 7.77 | -0.44 | 6.29 | -3.67 | -0.54 | |
Tangible Book Value Per Share | 8.29 | -25.88 | 407.36 | - | - | |