Sportsman's Warehouse Holdings, Inc. (SPWH)

NASDAQ: SPWH · Real-Time Price · USD

2.000

+0.210 (11.73%)

At close: May 12, 2025, 4:00 PM

2.039

+0.039 (1.94%)

After-hours: May 12, 2025, 4:47 PM EDT

SPWH Income Statement

Financials in millions USD. Fiscal year is March - February.

Millions USD. Fiscal year is Mar - Feb.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Feb '25 Feb 1, 2025	Feb '24 Feb 3, 2024	Jan '23 Jan 28, 2023	Jan '22 Jan 29, 2022	Jan '21 Jan 30, 2021	2016 - 2020
Revenue	1,198	1,288	1,400	1,506	1,452	Upgrade
Revenue Growth (YoY)	-7.02%	-7.97%	-7.07%	3.74%	63.78%	Upgrade
Cost of Revenue	827.17	904.57	939.28	1,016	975.31	Upgrade
Gross Profit	370.47	383.41	460.24	490.3	476.45	Upgrade
Selling, General & Admin	384.96	402.08	400.85	389.95	342.43	Upgrade
Operating Expenses	384.96	402.08	400.85	389.95	342.43	Upgrade
Operating Income	-14.5	-18.67	59.39	100.35	134.02	Upgrade
Interest Expense	-12.28	-12.87	-4.2	-1.38	-3.51	Upgrade
Other Non Operating Income (Expenses)	-0.61	-	-	-	-	Upgrade
EBT Excluding Unusual Items	-27.39	-31.54	55.2	98.97	130.52	Upgrade
Merger & Restructuring Charges	-	-1.22	-	-9.73	-3.71	Upgrade
Asset Writedown	-	-	-	-	-1.04	Upgrade
Legal Settlements	-1.75	-0.69	-	-	-	Upgrade
Other Unusual Items	-1.99	-4.76	-1.33	55	-4.31	Upgrade
Pretax Income	-31.13	-38.21	53.87	144.24	121.46	Upgrade
Income Tax Expense	1.93	-9.21	13.35	35.77	30.08	Upgrade
Net Income	-33.06	-29	40.52	108.47	91.38	Upgrade
Net Income to Common	-33.06	-29	40.52	108.47	91.38	Upgrade
Net Income Growth	-	-	-62.65%	18.70%	352.04%	Upgrade
Shares Outstanding (Basic)	38	37	40	44	44	Upgrade
Shares Outstanding (Diluted)	38	37	41	45	44	Upgrade
Shares Change (YoY)	0.85%	-7.93%	-8.58%	0.25%	1.93%	Upgrade
EPS (Basic)	-0.87	-0.77	1.00	2.47	2.10	Upgrade
EPS (Diluted)	-0.87	-0.77	1.00	2.44	2.06	Upgrade
EPS Growth	-	-	-59.02%	18.45%	347.83%	Upgrade
Free Cash Flow	19.59	-27.63	-16.72	-75.08	219.06	Upgrade
Free Cash Flow Per Share	0.52	-0.74	-0.41	-1.69	4.93	Upgrade
Gross Margin	30.93%	29.77%	32.89%	32.55%	32.82%	Upgrade
Operating Margin	-1.21%	-1.45%	4.24%	6.66%	9.23%	Upgrade
Profit Margin	-2.76%	-2.25%	2.90%	7.20%	6.29%	Upgrade
Free Cash Flow Margin	1.64%	-2.15%	-1.19%	-4.98%	15.09%	Upgrade
EBITDA	26	20.34	91.17	126.58	155.85	Upgrade
EBITDA Margin	2.17%	1.58%	6.51%	8.40%	10.73%	Upgrade
D&A For EBITDA	40.5	39.01	31.78	26.23	21.83	Upgrade
EBIT	-14.5	-18.67	59.39	100.35	134.02	Upgrade
EBIT Margin	-1.21%	-1.45%	4.24%	6.66%	9.23%	Upgrade
Effective Tax Rate	-	-	24.78%	24.80%	24.77%	Upgrade
Advertising Expenses	17.43	20.88	23.82	20.54	15.66	Upgrade

Updated Apr 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q