Complete Solaria, Inc. (SPWR)
NASDAQ: SPWR · Real-Time Price · USD
1.870
+0.060 (3.31%)
At close: May 12, 2025, 4:00 PM
1.890
+0.020 (1.07%)
After-hours: May 12, 2025, 7:53 PM EDT
Complete Solaria Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
| Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 108.74 | 87.62 | 66.48 | 68.82 | 29.38 |
| Revenue Growth (YoY) | 24.11% | 31.80% | -3.40% | 134.24% | - |
| Cost of Revenue | 69.24 | 69.83 | 46.65 | 40.12 | 17.1 |
| Gross Profit | 39.5 | 17.79 | 19.83 | 28.69 | 12.28 |
| Selling, General & Admin | 100.81 | 70.15 | 40.99 | 36.02 | 17.4 |
| Operating Expenses | 100.81 | 70.15 | 40.99 | 36.02 | 17.4 |
| Operating Income | -61.31 | -52.36 | -21.16 | -7.33 | -5.12 |
| Interest Expense | -16.22 | -14.03 | -4.99 | -1.71 | -0.52 |
| Interest & Investment Income | 0.02 | 0.04 | 0.01 | - | - |
| Other Non Operating Income (Expenses) | 9.18 | -12.98 | -5.09 | -1.99 | -0.04 |
| EBT Excluding Unusual Items | -68.33 | -79.33 | -31.23 | -11.03 | -5.68 |
| Merger & Restructuring Charges | -7.2 | -2.39 | - | - | - |
| Gain (Loss) on Sale of Investments | - | -4.15 | - | - | - |
| Other Unusual Items | 21.09 | -10.34 | 3.24 | 1.75 | - |
| Pretax Income | -54.44 | -96.22 | -28 | -9.28 | -5.68 |
| Income Tax Expense | - | -0.02 | 0.03 | 0 | 0 |
| Earnings From Continuing Operations | -54.44 | -96.2 | -28.02 | -9.28 | -5.68 |
| Earnings From Discontinued Operations | -2.01 | -173.36 | -1.45 | - | - |
| Net Income | -56.45 | -269.56 | -29.48 | -9.28 | -5.68 |
| Net Income to Common | -56.45 | -269.56 | -29.48 | -9.28 | -5.68 |
| Shares Outstanding (Basic) | 67 | 25 | 23 | 12 | 10 |
| Shares Outstanding (Diluted) | 76 | 25 | 23 | 12 | 10 |
| Shares Change (YoY) | 206.57% | 9.76% | 87.86% | 22.85% | - |
| EPS (Basic) | -0.85 | -10.90 | -1.31 | -0.77 | -0.58 |
| EPS (Diluted) | -1.22 | -10.90 | -1.31 | -0.77 | -0.58 |
| Free Cash Flow | -54.66 | -58.65 | -31.51 | -11 | -6.25 |
| Free Cash Flow Per Share | -0.72 | -2.37 | -1.40 | -0.92 | -0.64 |
| Gross Margin | 36.33% | 20.30% | 29.83% | 41.70% | 41.80% |
| Operating Margin | -56.38% | -59.76% | -31.83% | -10.65% | -17.41% |
| Profit Margin | -51.91% | -307.66% | -44.34% | -13.49% | -19.34% |
| Free Cash Flow Margin | -50.27% | -66.94% | -47.41% | -15.99% | -21.27% |
| EBITDA | -58.57 | -51.43 | -20.51 | -6.86 | -4.82 |
| EBITDA Margin | -53.86% | -58.70% | -30.85% | -9.97% | -16.40% |
| D&A For EBITDA | 2.74 | 0.93 | 0.65 | 0.46 | 0.3 |
| EBIT | -61.31 | -52.36 | -21.16 | -7.33 | -5.12 |
| EBIT Margin | -56.38% | -59.76% | -31.83% | -10.65% | -17.41% |
Source: S&P Global Market Intelligence. Standard template.
Financial Sources.