| Net Income | 210.7 | 200.5 | 89.9 | 0.2 | 425.4 | 99 | |
| Depreciation & Amortization | 106.3 | 91.2 | 63.1 | 46.3 | 41 | 29.4 | |
| Other Amortization | 0.4 | 0.4 | 0.1 | 0.1 | 1.3 | 2.5 | |
| Asset Writedown & Restructuring Costs | 1.6 | 2 | 0.7 | 13.4 | 29.4 | -0.8 | |
| Loss (Gain) From Sale of Investments | -4.5 | 4.2 | -3.6 | 3 | -11.8 | -8.6 | |
| Stock-Based Compensation | 15.6 | 15 | 13.4 | 10.9 | 12.8 | 13.1 | |
| Other Operating Activities | 16.6 | -7.1 | 45.7 | -61.7 | -371.9 | -6.8 | |
| Change in Accounts Receivable | -31.2 | 2.1 | 30.6 | -0.3 | -19.8 | 33.5 | |
| Change in Inventory | 3.6 | 9.1 | -3.1 | -53.4 | -21 | - | |
| Change in Accounts Payable | 4.1 | -4.3 | 7 | -73.7 | 45.8 | -56.1 | |
| Operating Cash Flow | 249.5 | 285.9 | 208.5 | -136.8 | 174.6 | 126.3 | |
| Operating Cash Flow Growth | 19.43% | 37.12% | - | - | 38.24% | -15.01% | |
| Capital Expenditures | -30.9 | -38 | -23.9 | -15.9 | -9.6 | -15.3 | |
| Sale of Property, Plant & Equipment | 3.6 | 3.6 | - | - | - | - | |
| Cash Acquisitions | -445.6 | -292 | -547 | -40 | -265.2 | -104.4 | |
| Other Investing Activities | 2.1 | 41.9 | 0.7 | -10.2 | 588.9 | -6.4 | |
| Investing Cash Flow | -470.8 | -284.5 | -570.2 | -66.1 | 314.1 | -126.1 | |
| Long-Term Debt Issued | - | 656.8 | 1,047 | 245 | 388.9 | 332 | |
| Long-Term Debt Repaid | - | -602 | -734.9 | -244.5 | -553.4 | -316.4 | |
| Net Debt Issued (Repaid) | 227.8 | 54.8 | 312.2 | 0.5 | -164.5 | 15.6 | |
| Issuance of Common Stock | 0.9 | 0.9 | - | - | - | 2.2 | |
| Repurchase of Common Stock | -8.2 | - | -1.3 | -37.2 | -3.3 | - | |
| Other Financing Activities | -2.6 | -2.6 | -1.3 | -2.2 | 0.2 | -1.9 | |
| Financing Cash Flow | 217.9 | 53.1 | 309.6 | -38.9 | -167.6 | 15.9 | |
| Foreign Exchange Rate Adjustments | 7.3 | 2 | -0.1 | 2.9 | 6.6 | -2.5 | |
| Net Cash Flow | 3.9 | 56.5 | -52.2 | -238.9 | 327.7 | 13.6 | |
| Free Cash Flow | 218.6 | 247.9 | 184.6 | -152.7 | 165 | 111 | |
| Free Cash Flow Growth | 26.07% | 34.29% | - | - | 48.65% | -17.84% | |
| Free Cash Flow Margin | 10.65% | 12.50% | 10.60% | -10.45% | 13.53% | 9.84% | |
| Free Cash Flow Per Share | 4.63 | 5.27 | 3.96 | -3.30 | 3.55 | 2.42 | |
| Cash Interest Paid | 43.4 | 43.4 | 25.6 | 6.5 | 11.4 | 17.5 | |
| Cash Income Tax Paid | 43.5 | 43.5 | 58.4 | 59.6 | -5.5 | 7.6 | |
| Levered Free Cash Flow | 230.63 | 242.64 | 185.21 | -11.76 | 176.16 | 56.75 | |
| Unlevered Free Cash Flow | 262.5 | 271.2 | 202.21 | -5.95 | 184.35 | 68.25 | |
| Change in Working Capital | -70 | 6.9 | 34.5 | -127.4 | 5 | -22.6 | |