| Net Income | -17.59 | -16.52 | -5.18 | -14.06 | 3.41 | -7.95 | |
| Depreciation & Amortization | 32.98 | 34.27 | 33.69 | 33.72 | 33.83 | 32.73 | |
| Other Amortization | 0.73 | 0.73 | 1.19 | 1.05 | 0.64 | 0.51 | |
| Loss (Gain) From Sale of Assets | -0.01 | 0.26 | -0.86 | -0.24 | -33.83 | 0.19 | |
| Asset Writedown & Restructuring Costs | - | - | - | - | - | 2.35 | |
| Loss (Gain) on Equity Investments | 0.72 | 1.29 | 0.52 | 0.82 | -3.66 | -1.54 | |
| Stock-Based Compensation | 4.14 | 4.09 | 3.32 | 5.94 | 5.96 | 5.89 | |
| Other Operating Activities | -3.87 | -5.74 | -4.04 | -5.11 | 1.55 | -11.15 | |
| Change in Accounts Receivable | 12.24 | 20.17 | -5.85 | -13.16 | -17.02 | 4.16 | |
| Change in Inventory | 28.47 | 26.9 | -31.56 | -20.13 | -51.27 | 4 | |
| Change in Accounts Payable | -13.12 | -24.62 | 1.09 | 18.49 | 16.52 | 3.64 | |
| Change in Other Net Operating Assets | 4.39 | 6.68 | 12.4 | -1.07 | 8.18 | -4.14 | |
| Operating Cash Flow | 49.54 | 47.75 | 4.95 | 6.81 | -36.25 | 28.64 | |
| Operating Cash Flow Growth | 113.18% | 865.39% | -27.33% | - | - | 16.88% | |
| Capital Expenditures | -24.58 | -24.3 | -38.5 | -31.61 | -27.03 | -32.46 | |
| Sale of Property, Plant & Equipment | 0.39 | 0.39 | 1.87 | 0.16 | 35.44 | 0.13 | |
| Divestitures | - | - | - | - | 1.84 | - | |
| Investment in Securities | -0.55 | -0.55 | -0.35 | 2.87 | 17.8 | -1.55 | |
| Investing Cash Flow | -24.74 | -24.47 | -36.98 | -28.58 | 28.04 | -33.89 | |
| Long-Term Debt Issued | - | 167.16 | 153.13 | 60.5 | 137.67 | 112.6 | |
| Long-Term Debt Repaid | - | -155.25 | -131.67 | -60.25 | -112.11 | -99.32 | |
| Net Debt Issued (Repaid) | 5.35 | 11.92 | 21.46 | 0.25 | 25.56 | 13.28 | |
| Repurchase of Common Stock | -0.4 | -0.8 | -1.72 | -0.79 | -2.67 | -6.77 | |
| Other Financing Activities | - | - | -2.25 | -6.76 | -0.02 | - | |
| Financing Cash Flow | 4.95 | 11.12 | 17.49 | -7.3 | 22.88 | 6.51 | |
| Foreign Exchange Rate Adjustments | 0.93 | -3.41 | 0.59 | -1.68 | -3.04 | 3.25 | |
| Net Cash Flow | 30.67 | 30.99 | -13.96 | -30.75 | 11.63 | 4.52 | |
| Free Cash Flow | 24.96 | 23.45 | -33.55 | -24.8 | -63.28 | -3.82 | |
| Free Cash Flow Margin | 2.81% | 2.58% | -3.44% | -2.76% | -8.21% | -0.59% | |
| Free Cash Flow Per Share | 0.90 | 0.85 | -1.22 | -0.91 | -2.31 | -0.14 | |
| Cash Interest Paid | 15.46 | 15.46 | 13.01 | 7.29 | 6.06 | 5.62 | |
| Cash Income Tax Paid | 8.45 | 9.26 | 10.3 | 6.18 | 11.27 | -0.25 | |
| Levered Free Cash Flow | 46.48 | 53.76 | -31.72 | -13.3 | -29.79 | 6.61 | |
| Unlevered Free Cash Flow | 54.49 | 62.06 | -24.78 | -9.92 | -27.19 | 9.93 | |
| Change in Net Working Capital | -40.99 | -46.59 | 34.14 | 19.99 | 34.21 | -2.54 | |