The E.W. Scripps Company (SSP)
NASDAQ: SSP · Real-Time Price · USD
2.520
-0.030 (-1.18%)
May 14, 2025, 10:25 AM - Market open
The E.W. Scripps Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,440 | 2,477 | 2,257 | 2,418 | 2,235 | 1,780 | Upgrade
|
| Other Revenue | 32.96 | 32.49 | 35.7 | 35.51 | 48.26 | 77.38 | Upgrade
|
| Revenue | 2,473 | 2,510 | 2,293 | 2,453 | 2,284 | 1,857 | Upgrade
|
| Revenue Growth (YoY) | 6.28% | 9.46% | -6.53% | 7.43% | 22.94% | 37.45% | Upgrade
|
| Cost of Revenue | 1,309 | 1,321 | 1,283 | 1,234 | 1,106 | 929.75 | Upgrade
|
| Gross Profit | 1,163 | 1,189 | 1,010 | 1,219 | 1,177 | 927.73 | Upgrade
|
| Selling, General & Admin | 597.57 | 605.5 | 614.12 | 620.55 | 595.45 | 502.14 | Upgrade
|
| Operating Expenses | 752.57 | 760.73 | 769.22 | 780.98 | 757.37 | 609.29 | Upgrade
|
| Operating Income | 410.74 | 428.27 | 240.36 | 438.47 | 419.94 | 318.44 | Upgrade
|
| Interest Expense | -199.18 | -210.34 | -213.51 | -161.13 | -165.16 | -92.99 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.49 | -7.84 | -1.41 | -1.95 | -114.59 | -3.59 | Upgrade
|
| EBT Excluding Unusual Items | 205.08 | 210.08 | 25.45 | 275.38 | 140.19 | 221.86 | Upgrade
|
| Merger & Restructuring Charges | -32.65 | -33.53 | -38.61 | -1.64 | -49.81 | -18.68 | Upgrade
|
| Impairment of Goodwill | - | - | -952 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -3.02 | 15 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 18.65 | 18.42 | -2.34 | -5.87 | 112.06 | 5.84 | Upgrade
|
| Other Unusual Items | - | - | - | 8.59 | -15.35 | - | Upgrade
|
| Pretax Income | 188.06 | 209.98 | -967.51 | 276.46 | 187.09 | 209.02 | Upgrade
|
| Income Tax Expense | 46.92 | 63.76 | -19.73 | 80.56 | 71.19 | 55.46 | Upgrade
|
| Earnings From Continuing Operations | 141.14 | 146.22 | -947.78 | 195.9 | 115.9 | 153.56 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 6.81 | 115.77 | Upgrade
|
| Net Income to Company | 141.14 | 146.22 | -947.78 | 195.9 | 122.71 | 269.33 | Upgrade
|
| Net Income | 141.14 | 146.22 | -947.78 | 195.9 | 122.71 | 269.33 | Upgrade
|
| Preferred Dividends & Other Adjustments | 60.34 | 59.32 | 50.31 | 53.97 | 51.23 | 3.71 | Upgrade
|
| Net Income to Common | 80.8 | 86.89 | -998.09 | 141.94 | 71.49 | 265.62 | Upgrade
|
| Net Income Growth | - | - | - | 59.64% | -54.44% | - | Upgrade
|
| Shares Outstanding (Basic) | 86 | 86 | 84 | 83 | 82 | 81 | Upgrade
|
| Shares Outstanding (Diluted) | 87 | 86 | 84 | 87 | 88 | 82 | Upgrade
|
| Shares Change (YoY) | 2.39% | 2.14% | -3.53% | -0.72% | 7.51% | 1.24% | Upgrade
|
| EPS (Basic) | 0.94 | 1.01 | -11.84 | 1.71 | 0.87 | 3.26 | Upgrade
|
| EPS (Diluted) | 0.93 | 1.01 | -11.84 | 1.62 | 0.82 | 3.24 | Upgrade
|
| EPS Growth | - | - | - | 98.18% | -74.81% | - | Upgrade
|
| Free Cash Flow | 268.77 | 300.42 | 51.98 | 265.63 | 176.26 | 232.45 | Upgrade
|
| Free Cash Flow Per Share | 3.10 | 3.49 | 0.62 | 3.04 | 2.00 | 2.84 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.200 | Upgrade
|
| Gross Margin | 47.05% | 47.38% | 44.03% | 49.71% | 51.56% | 49.95% | Upgrade
|
| Operating Margin | 16.61% | 17.06% | 10.48% | 17.87% | 18.39% | 17.14% | Upgrade
|
| Profit Margin | 3.27% | 3.46% | -43.53% | 5.79% | 3.13% | 14.30% | Upgrade
|
| Free Cash Flow Margin | 10.87% | 11.97% | 2.27% | 10.83% | 7.72% | 12.51% | Upgrade
|
| EBITDA | 565.74 | 583.49 | 395.47 | 598.9 | 581.86 | 425.59 | Upgrade
|
| EBITDA Margin | 22.88% | 23.25% | 17.25% | 24.41% | 25.48% | 22.91% | Upgrade
|
| D&A For EBITDA | 155 | 155.23 | 155.11 | 160.43 | 161.92 | 107.16 | Upgrade
|
| EBIT | 410.74 | 428.27 | 240.36 | 438.47 | 419.94 | 318.44 | Upgrade
|
| EBIT Margin | 16.61% | 17.06% | 10.48% | 17.87% | 18.39% | 17.14% | Upgrade
|
| Effective Tax Rate | 24.95% | 30.37% | - | 29.14% | 38.05% | 26.53% | Upgrade
|
| Revenue as Reported | 2,473 | 2,510 | 2,293 | 2,453 | 2,284 | 1,857 | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.