| Net Income | -10.12 | -9.18 | -2.72 | 6.39 | -4.43 | 1.23 | |
| Depreciation & Amortization | 9.98 | 10.07 | 10.64 | 9.2 | 6.83 | 5.59 | |
| Loss (Gain) From Sale of Assets | 0.02 | 0.02 | - | - | - | 0 | |
| Asset Writedown & Restructuring Costs | 0.32 | 0.61 | 0.11 | - | 0.03 | 0.23 | |
| Stock-Based Compensation | 13.3 | 12.13 | 9.98 | 8.28 | 5.87 | 4.46 | |
| Provision & Write-off of Bad Debts | 0.4 | 0.18 | 0.1 | -0.07 | - | 0.07 | |
| Other Operating Activities | 0.05 | -0.42 | -5.15 | -8.47 | 1.33 | - | |
| Change in Accounts Receivable | 4.57 | 5.06 | 0.62 | -14.53 | -3.21 | 1.95 | |
| Change in Accounts Payable | 0.81 | 0.79 | 1.09 | -0.02 | 0.35 | -0.19 | |
| Change in Unearned Revenue | -5.9 | 2.16 | -2.23 | 11.63 | 2.14 | -2.39 | |
| Change in Other Net Operating Assets | -2.01 | 0.81 | -1.51 | -0.22 | 0.92 | 0.25 | |
| Operating Cash Flow | 11.41 | 22.22 | 10.95 | 12.18 | 9.82 | 11.21 | |
| Operating Cash Flow Growth | -40.09% | 102.90% | -10.12% | 24.05% | -12.37% | -18.14% | |
| Capital Expenditures | -4.89 | -6.33 | -5.05 | -10.92 | -7.84 | -4.06 | |
| Cash Acquisitions | - | - | -11 | -4.62 | 0.02 | -14.63 | |
| Sale (Purchase) of Intangibles | -0.09 | -0.11 | -0.44 | -0.01 | -0.06 | -0.07 | |
| Investing Cash Flow | -4.97 | -6.43 | -16.49 | -15.54 | -7.88 | -18.76 | |
| Short-Term Debt Issued | - | - | 7 | - | - | - | |
| Total Debt Issued | - | - | 7 | - | - | - | |
| Short-Term Debt Repaid | - | -3 | - | - | - | - | |
| Total Debt Repaid | -3 | -3 | - | - | - | - | |
| Net Debt Issued (Repaid) | -3 | -3 | 7 | - | - | - | |
| Issuance of Common Stock | 0.73 | 0.75 | 0.89 | 1.34 | 1.74 | 1.02 | |
| Repurchase of Common Stock | -4.98 | -6 | -5.6 | -3.08 | -3.6 | -1.62 | |
| Other Financing Activities | - | - | -1.5 | - | -0.4 | -0.36 | |
| Financing Cash Flow | -7.24 | -8.25 | 0.8 | -1.75 | -2.27 | -0.96 | |
| Foreign Exchange Rate Adjustments | -0.03 | -0.06 | -0.04 | -0.05 | -0.08 | -0 | |
| Net Cash Flow | -0.84 | 7.48 | -4.78 | -5.16 | -0.41 | -8.51 | |
| Free Cash Flow | 6.52 | 15.89 | 5.9 | 1.27 | 1.98 | 7.15 | |
| Free Cash Flow Growth | -51.66% | 169.46% | 364.77% | -35.97% | -72.28% | -19.38% | |
| Free Cash Flow Margin | 6.27% | 15.58% | 6.36% | 1.57% | 3.41% | 15.63% | |
| Free Cash Flow Per Share | 0.52 | 1.25 | 0.47 | 0.10 | 0.17 | 0.61 | |
| Cash Interest Paid | 0.26 | 0.39 | 0.15 | - | - | - | |
| Cash Income Tax Paid | 0.95 | 0.74 | 0.89 | - | - | - | |
| Levered Free Cash Flow | 11.65 | 14.73 | 10.18 | 9.04 | 3.16 | 5.8 | |
| Unlevered Free Cash Flow | 11.65 | 14.83 | 10.21 | 9.04 | 3.16 | 5.8 | |
| Change in Working Capital | -2.53 | 8.82 | -2.02 | -3.14 | 0.2 | -0.38 | |