| Net Income | -71.08 | -20.21 | 21.35 | 39.67 | 27.51 | 5.91 | |
| Depreciation & Amortization | 7.99 | 6.89 | 5.12 | 4.51 | 3.64 | 3.1 | |
| Loss (Gain) From Sale of Assets | 1.69 | 1.69 | 0.07 | 0.07 | 0 | 0.21 | |
| Asset Writedown & Restructuring Costs | 13.22 | - | 0.15 | - | - | - | |
| Loss (Gain) From Sale of Investments | -1.1 | -1.09 | -2.5 | -1.2 | - | - | |
| Stock-Based Compensation | 26.89 | 27.21 | 23.52 | 20.37 | 14.61 | 12.15 | |
| Other Operating Activities | 3.52 | 6.63 | 7.72 | 1.18 | 0.59 | 2.35 | |
| Change in Accounts Receivable | 24.83 | 16.49 | -32.76 | -19.6 | -8.87 | -3.97 | |
| Change in Inventory | -12.3 | -10 | -14.36 | -7.94 | 0.07 | -1.39 | |
| Change in Accounts Payable | -7.41 | 0.08 | -0.7 | 1.81 | 0.11 | -1.2 | |
| Change in Other Net Operating Assets | 2.06 | -11.97 | 6.98 | -3.14 | 6.3 | 3.8 | |
| Operating Cash Flow | -11.69 | 15.73 | 14.59 | 35.72 | 43.96 | 20.95 | |
| Operating Cash Flow Growth | - | 7.75% | -59.14% | -18.76% | 109.83% | -18.78% | |
| Capital Expenditures | -19.66 | -23.39 | -18.19 | -18.11 | -13.65 | -8.4 | |
| Investment in Securities | -20.39 | -35.82 | 92.54 | -138.27 | - | - | |
| Investing Cash Flow | -40.05 | -59.22 | 74.35 | -156.38 | -13.65 | -8.4 | |
| Short-Term Debt Repaid | - | - | - | - | -1.3 | -0.52 | |
| Long-Term Debt Repaid | - | -0.17 | -0.16 | -0.13 | -0.35 | -0.56 | |
| Total Debt Repaid | -0.17 | -0.17 | -0.16 | -0.13 | -1.65 | -1.08 | |
| Net Debt Issued (Repaid) | -0.17 | -0.17 | -0.16 | -0.13 | -1.65 | -1.08 | |
| Issuance of Common Stock | 2.45 | 7.39 | 9.67 | 8.42 | 19.44 | 20.65 | |
| Repurchase of Common Stock | -1.56 | -1.51 | -2.1 | - | - | - | |
| Financing Cash Flow | 0.72 | 5.72 | 7.42 | 8.3 | 17.79 | 19.57 | |
| Foreign Exchange Rate Adjustments | 0.11 | -1.11 | 0.2 | -0.86 | -0.86 | 0.37 | |
| Net Cash Flow | -50.91 | -38.88 | 96.56 | -113.23 | 47.25 | 32.49 | |
| Free Cash Flow | -31.35 | -7.67 | -3.59 | 17.61 | 30.32 | 12.55 | |
| Free Cash Flow Growth | - | - | - | -41.92% | 141.63% | -20.08% | |
| Free Cash Flow Margin | -11.23% | -2.44% | -1.11% | 6.19% | 13.15% | 7.68% | |
| Free Cash Flow Per Share | -0.64 | -0.16 | -0.07 | 0.36 | 0.61 | 0.26 | |
| Cash Interest Paid | 0.09 | 0.09 | 0.08 | 0.05 | 0.08 | 0.06 | |
| Cash Income Tax Paid | 10.98 | 10.98 | 2.84 | 6.63 | 7.47 | 1.34 | |
| Levered Free Cash Flow | 10.73 | 15.79 | -2.79 | 8.71 | 25.99 | 9.38 | |
| Unlevered Free Cash Flow | 10.73 | 15.79 | -2.79 | 8.71 | 26.01 | 9.38 | |
| Change in Net Working Capital | -23.52 | -12.8 | 31.81 | 25.75 | -0.64 | 1.65 | |