Stewart Information Services Corporation (STC)
NYSE: STC · Real-Time Price · USD
64.73
+0.99 (1.55%)
At close: May 12, 2025, 4:00 PM
64.73
0.00 (0.00%)
After-hours: May 12, 2025, 7:00 PM EDT
STC Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Premiums & Annuity Revenue | 2,111 | 2,064 | 1,949 | 2,713 | 2,974 | 2,189 | Upgrade
|
| Total Interest & Dividend Income | 55.13 | 55.37 | 45.14 | 22.42 | 16.86 | 18.61 | Upgrade
|
| Gain (Loss) on Sale of Investments | 8.35 | 12.64 | 2.07 | -2.55 | 17.72 | -2.91 | Upgrade
|
| Non-Insurance Activities Revenue | 372.62 | 358.56 | 263.58 | 335.85 | 291.06 | 82.62 | Upgrade
|
| Other Revenue | -0.1 | -0.2 | 0.2 | 2.67 | -0.6 | 0.03 | Upgrade
|
| Total Revenue | 2,547 | 2,490 | 2,260 | 3,071 | 3,299 | 2,287 | Upgrade
|
| Revenue Growth (YoY) | 11.26% | 10.19% | -26.42% | -6.90% | 44.22% | 17.90% | Upgrade
|
| Policy Benefits | 80.73 | 80.41 | 80.28 | 102.73 | 126.24 | 115.22 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 886.21 | 864.81 | 813.52 | 1,208 | 1,300 | 944.48 | Upgrade
|
| Depreciation & Amortization | 61.55 | 61.61 | 62.45 | 57.18 | 36.39 | 19.22 | Upgrade
|
| Selling, General & Administrative | 46.3 | 46.3 | 49.6 | 53.2 | 46.5 | 41.1 | Upgrade
|
| Other Operating Expenses | 581.62 | 557.66 | 458.1 | 594.82 | 580.26 | 334.09 | Upgrade
|
| Total Operating Expenses | 2,415 | 2,356 | 2,177 | 2,818 | 2,867 | 2,067 | Upgrade
|
| Operating Income | 132.18 | 133.73 | 82.9 | 252.66 | 431.8 | 219.93 | Upgrade
|
| Interest Expense | -19.82 | -19.91 | -19.74 | -18.4 | -5.03 | -2.62 | Upgrade
|
| EBT Excluding Unusual Items | 112.37 | 113.81 | 63.16 | 234.25 | 426.77 | 217.31 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.1 | -1.1 | - | - | -2.7 | 1.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.8 | -0.8 | -3.2 | -2.6 | 6.1 | - | Upgrade
|
| Other Unusual Items | 2.6 | 2.4 | 0.9 | 1 | 3.8 | - | Upgrade
|
| Pretax Income | 113.07 | 114.31 | 60.86 | 232.65 | 433.97 | 218.51 | Upgrade
|
| Income Tax Expense | 25.7 | 26.16 | 15.26 | 50.86 | 93.99 | 48.83 | Upgrade
|
| Earnings From Continuing Ops. | 87.36 | 88.16 | 45.6 | 181.79 | 339.98 | 169.67 | Upgrade
|
| Minority Interest in Earnings | -14.11 | -14.85 | -15.16 | -19.48 | -16.77 | -14.77 | Upgrade
|
| Net Income | 73.26 | 73.31 | 30.44 | 162.31 | 323.22 | 154.91 | Upgrade
|
| Net Income to Common | 73.26 | 73.31 | 30.44 | 162.31 | 323.22 | 154.91 | Upgrade
|
| Net Income Growth | 75.43% | 140.84% | -81.25% | -49.78% | 108.65% | 97.04% | Upgrade
|
| Shares Outstanding (Basic) | 28 | 28 | 27 | 27 | 27 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 28 | 28 | 27 | 27 | 25 | Upgrade
|
| Shares Change (YoY) | 1.74% | 2.21% | 0.63% | 0.66% | 9.05% | 4.88% | Upgrade
|
| EPS (Basic) | 2.64 | 2.65 | 1.12 | 6.00 | 12.05 | 6.25 | Upgrade
|
| EPS (Diluted) | 2.60 | 2.61 | 1.11 | 5.94 | 11.90 | 6.22 | Upgrade
|
| EPS Growth | 72.76% | 135.13% | -81.31% | -50.08% | 91.32% | 87.91% | Upgrade
|
| Free Cash Flow | - | 95.14 | 45.25 | 143.91 | 350.49 | 260.81 | Upgrade
|
| Free Cash Flow Per Share | - | 3.38 | 1.64 | 5.26 | 12.90 | 10.47 | Upgrade
|
| Dividend Per Share | 1.975 | 1.950 | 1.850 | 1.650 | 1.365 | 1.200 | Upgrade
|
| Dividend Growth | 5.33% | 5.41% | 12.12% | 20.88% | 13.75% | - | Upgrade
|
| Operating Margin | 5.19% | 5.37% | 3.67% | 8.23% | 13.09% | 9.62% | Upgrade
|
| Profit Margin | 2.88% | 2.94% | 1.35% | 5.29% | 9.80% | 6.77% | Upgrade
|
| Free Cash Flow Margin | - | 3.82% | 2.00% | 4.69% | 10.63% | 11.40% | Upgrade
|
| EBITDA | 193.81 | 195.34 | 145.35 | 309.83 | 468.19 | 239.15 | Upgrade
|
| EBITDA Margin | 7.61% | 7.85% | 6.43% | 10.09% | 14.19% | 10.46% | Upgrade
|
| D&A For EBITDA | 61.63 | 61.61 | 62.45 | 57.18 | 36.39 | 19.22 | Upgrade
|
| EBIT | 132.18 | 133.73 | 82.9 | 252.66 | 431.8 | 219.93 | Upgrade
|
| EBIT Margin | 5.19% | 5.37% | 3.67% | 8.23% | 13.09% | 9.62% | Upgrade
|
| Effective Tax Rate | 22.73% | 22.88% | 25.08% | 21.86% | 21.66% | 22.35% | Upgrade
|
| Revenue as Reported | 2,548 | 2,490 | 2,257 | 3,069 | 3,306 | 2,288 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.