StepStone Group Inc. (STEP)
NASDAQ: STEP · Real-Time Price · USD
62.38
+1.09 (1.78%)
Aug 13, 2025, 4:00 PM - Market closed
StepStone Group Cash Flow Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2020 |
| Net Income | -231.32 | -179.56 | 58.09 | -18.4 | 193.89 | 62.63 | Upgrade
|
| Depreciation & Amortization | 45.58 | 45.49 | 45.69 | 45.94 | 26.98 | 5.5 | Upgrade
|
| Other Amortization | 1.07 | 0.85 | 0.47 | 0.47 | 0.24 | 3.86 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | 0.81 | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 1.9 | 1.5 | - | - | Upgrade
|
| Stock-Based Compensation | 813.24 | 650.13 | 39.45 | 24.94 | 14 | 7.9 | Upgrade
|
| Other Operating Activities | -581.52 | -432.17 | -3.77 | 129.49 | -12.19 | 40.17 | Upgrade
|
| Change in Accounts Receivable | -32.17 | -24.1 | -12.35 | -10.31 | -1.77 | -6.98 | Upgrade
|
| Change in Accounts Payable | -3.04 | 13.15 | 16.65 | -1.22 | 6.66 | 9.77 | Upgrade
|
| Change in Other Net Operating Assets | 49.21 | -8.86 | 14.59 | -21.24 | -13.52 | 26.46 | Upgrade
|
| Operating Cash Flow | 61.04 | 64.93 | 161.52 | 151.18 | 214.28 | 149.3 | Upgrade
|
| Operating Cash Flow Growth | -60.39% | -59.80% | 6.84% | -29.45% | 43.53% | 126.45% | Upgrade
|
| Capital Expenditures | -5.62 | -5.1 | -19.61 | -5.63 | -2.1 | -1.26 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -181.53 | - | Upgrade
|
| Investment in Securities | -56.77 | -54.18 | -32.15 | -30.46 | -36.15 | -14.05 | Upgrade
|
| Other Investing Activities | 20.34 | 15.81 | 4.41 | 5.28 | 9.55 | 4.14 | Upgrade
|
| Investing Cash Flow | -42.06 | -43.48 | -47.35 | -30.81 | -210.24 | -11.17 | Upgrade
|
| Long-Term Debt Issued | - | 307.87 | 50 | 35 | 185 | - | Upgrade
|
| Long-Term Debt Repaid | - | -182.91 | - | - | -120 | -147 | Upgrade
|
| Net Debt Issued (Repaid) | 99.96 | 124.96 | 50 | 35 | 65 | -147 | Upgrade
|
| Issuance of Common Stock | 2.52 | 2.52 | - | - | - | 337.8 | Upgrade
|
| Repurchase of Common Stock | -1.47 | -1.47 | -0.7 | -2.74 | - | - | Upgrade
|
| Common Dividends Paid | -70.27 | -65.31 | -52.62 | -49.97 | -23.87 | -2.05 | Upgrade
|
| Other Financing Activities | 39.46 | 37.31 | -38.81 | -90.31 | -111.57 | -234.06 | Upgrade
|
| Financing Cash Flow | 38.16 | 87.48 | -57.98 | -108.02 | -70.44 | -45.31 | Upgrade
|
| Foreign Exchange Rate Adjustments | -8.66 | -1.44 | -3.4 | -0.29 | -0.02 | 1.1 | Upgrade
|
| Net Cash Flow | 48.49 | 107.49 | 52.8 | 12.07 | -66.41 | 93.92 | Upgrade
|
| Free Cash Flow | 55.42 | 59.83 | 141.92 | 145.56 | 212.18 | 148.04 | Upgrade
|
| Free Cash Flow Growth | -60.88% | -57.84% | -2.50% | -31.40% | 43.32% | 127.43% | Upgrade
|
| Free Cash Flow Margin | 4.10% | 5.09% | 19.94% | - | 15.54% | 18.79% | Upgrade
|
| Free Cash Flow Per Share | 0.75 | 0.84 | 2.13 | 2.35 | 3.96 | 4.45 | Upgrade
|
| Cash Interest Paid | 7.24 | 7.24 | 8.46 | 3.55 | 0.83 | 3.49 | Upgrade
|
| Cash Income Tax Paid | 14.15 | 14.15 | 14.29 | 29.49 | 11.69 | 3.41 | Upgrade
|
| Levered Free Cash Flow | 1,390 | 1,005 | 68.28 | -363.18 | 1,189 | 17.59 | Upgrade
|
| Unlevered Free Cash Flow | 1,398 | 1,012 | 73.64 | -361.03 | 1,190 | 18.33 | Upgrade
|
| Change in Working Capital | 14 | -19.81 | 18.89 | -32.76 | -8.63 | 29.25 | Upgrade
|
Updated Aug 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.