Scorpio Tankers Inc. (STNG)
NYSE: STNG · Real-Time Price · USD
42.11
-0.13 (-0.31%)
May 14, 2025, 9:59 AM - Market open
Scorpio Tankers Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,067 | 1,244 | 1,341 | 1,563 | 540.79 | 915.89 | Upgrade
|
| Revenue Growth (YoY) | -20.88% | -7.25% | -14.18% | 189.00% | -40.96% | 30.04% | Upgrade
|
| Cost of Revenue | 350.21 | 349.52 | 328.83 | 416.42 | 338.3 | 341.71 | Upgrade
|
| Gross Profit | 716.39 | 894.43 | 1,012 | 1,146 | 202.49 | 574.19 | Upgrade
|
| Selling, General & Admin | 119.47 | 121.05 | 106.26 | 88.13 | 52.75 | 66.19 | Upgrade
|
| Operating Expenses | 301.55 | 306.37 | 308.76 | 294.97 | 293 | 312.01 | Upgrade
|
| Operating Income | 414.84 | 588.07 | 703.64 | 851.48 | -90.51 | 262.18 | Upgrade
|
| Interest Expense | -83.56 | -100.93 | -165.58 | -156.23 | -136.82 | -147.49 | Upgrade
|
| Interest & Investment Income | 19.7 | 19.77 | 19.11 | 6.88 | 3.62 | 1.25 | Upgrade
|
| Earnings From Equity Investments | 7.2 | 7.66 | 5.95 | 0.68 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 12.93 | 1.19 | -1.21 | -0.81 | -1.62 | -1.92 | Upgrade
|
| EBT Excluding Unusual Items | 371.11 | 515.76 | 561.91 | 702.01 | -225.33 | 114.01 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -2.64 | Upgrade
|
| Gain (Loss) on Sale of Investments | -15 | -15 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 165.21 | 176.54 | 12.02 | -66.49 | - | - | Upgrade
|
| Asset Writedown | - | - | - | 12.71 | - | -14.21 | Upgrade
|
| Other Unusual Items | -8.53 | -8.53 | -27.03 | -10.98 | -9.11 | -3.04 | Upgrade
|
| Pretax Income | 512.8 | 668.77 | 546.9 | 637.25 | -234.44 | 94.12 | Upgrade
|
| Net Income | 512.8 | 668.77 | 546.9 | 637.25 | -234.44 | 94.12 | Upgrade
|
| Net Income to Common | 512.8 | 668.77 | 546.9 | 637.25 | -234.44 | 94.12 | Upgrade
|
| Net Income Growth | -9.70% | 22.29% | -14.18% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 48 | 49 | 52 | 55 | 55 | 55 | Upgrade
|
| Shares Outstanding (Diluted) | 50 | 51 | 55 | 64 | 55 | 56 | Upgrade
|
| Shares Change (YoY) | -5.64% | -6.70% | -14.14% | 16.07% | -2.97% | 13.11% | Upgrade
|
| EPS (Basic) | 10.77 | 13.78 | 10.44 | 11.49 | -4.28 | 1.72 | Upgrade
|
| EPS (Diluted) | 10.31 | 13.15 | 10.03 | 10.34 | -4.28 | 1.67 | Upgrade
|
| EPS Growth | -4.18% | 31.11% | -3.02% | - | - | - | Upgrade
|
| Free Cash Flow | 666.96 | 825.18 | 865.49 | 769.33 | 73.3 | 419.38 | Upgrade
|
| Free Cash Flow Per Share | 13.40 | 16.22 | 15.87 | 12.11 | 1.34 | 7.44 | Upgrade
|
| Dividend Per Share | 1.600 | 1.600 | 1.050 | 0.400 | 0.400 | 0.400 | Upgrade
|
| Dividend Growth | 28.00% | 52.38% | 162.50% | - | - | - | Upgrade
|
| Gross Margin | 67.17% | 71.90% | 75.48% | 73.36% | 37.44% | 62.69% | Upgrade
|
| Operating Margin | 38.89% | 47.27% | 52.46% | 54.48% | -16.74% | 28.63% | Upgrade
|
| Profit Margin | 48.08% | 53.76% | 40.78% | 40.77% | -43.35% | 10.28% | Upgrade
|
| Free Cash Flow Margin | 62.53% | 66.33% | 64.53% | 49.23% | 13.55% | 45.79% | Upgrade
|
| EBITDA | 567.49 | 743.95 | 856.3 | 1,019 | 106.96 | 456.45 | Upgrade
|
| EBITDA Margin | 53.21% | 59.80% | 63.84% | 65.23% | 19.78% | 49.84% | Upgrade
|
| D&A For EBITDA | 152.64 | 155.88 | 152.66 | 168.01 | 197.47 | 194.27 | Upgrade
|
| EBIT | 414.84 | 588.07 | 703.64 | 851.48 | -90.51 | 262.18 | Upgrade
|
| EBIT Margin | 38.89% | 47.27% | 52.46% | 54.48% | -16.74% | 28.63% | Upgrade
|
Updated May 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.