Star Equity Holdings, Inc. (STRR)

Star Equity Holdings Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	1.86	4	18.33	4.38	4.54	3.23
Short-Term Investments	1.76	3.37	4.84	3.49	0.05	-
Cash & Short-Term Investments	3.62	7.37	23.16	7.87	4.59	3.23
Cash Growth	-42.38%	-68.18%	194.44%	71.58%	42.17%	81.89%
Accounts Receivable	11.7	8.05	6	7.98	15.81	12.98
Receivables	18.68	8.38	6.4	8.05	15.81	12.98
Inventory	9.21	5.4	3.42	4.68	8.53	9.79
Restricted Cash	1.61	1.63	0.62	0.14	0.28	0.17
Other Current Assets	2.06	1.64	1.2	18.53	2.66	22.78
Total Current Assets	35.19	24.41	34.81	39.27	31.86	48.94
Property, Plant & Equipment	24.84	18.5	9.3	7.52	13.41	12.7
Long-Term Investments	1.22	2.14	6	-	-	0.09
Goodwill	9.92	8.45	4.44	4.44	6.05	9.54
Other Intangible Assets	20.4	18.93	12.52	13.35	15.07	16.9
Long-Term Deferred Charges	-	-	-	-	0.3	0.6
Other Long-Term Assets	1.73	1.74	0.01	7.44	1.36	0.69
Total Assets	102.41	83.05	75.5	73.3	68.05	89.46
Accounts Payable	4.23	2.6	1.57	1.45	4.28	4.95
Accrued Expenses	8.4	3.12	3.28	2.3	5.5	5.23
Short-Term Debt	7.35	2.16	2.02	2.59	11.8	18.13
Current Portion of Long-Term Debt	-	1.76	-	0.79	1.07	2.54
Current Portion of Leases	0.25	0.26	0.45	0.45	1.84	1.87
Current Unearned Revenue	3.01	2.52	1.38	1.67	2.77	2.18
Other Current Liabilities	0.05	0.06	0.04	18.29	0.57	8.09
Total Current Liabilities	23.28	12.47	8.73	27.55	27.82	42.99
Long-Term Debt	6.99	7.41	-	-	-	3.7
Long-Term Leases	8.4	8.5	1.15	1.61	4.01	2.66
Long-Term Unearned Revenue	-	-	-	-	0.41	-
Long-Term Deferred Tax Liabilities	1.13	0.33	0.32	0.47	0.07	0.05
Other Long-Term Liabilities	-	-	-	1.93	-	0.12
Total Liabilities	39.8	28.71	10.2	31.55	32.31	49.53
Common Stock	0	0	0	0	-	-
Additional Paid-In Capital	158.84	159.88	160.13	161.72	150.45	149.14
Retained Earnings	-116.25	-118.53	-108.09	-133.22	-127.97	-124.99
Treasury Stock	-6.01	-6.01	-5.73	-5.73	-5.73	-5.73
Total Common Equity	36.58	35.35	46.31	22.77	16.75	18.43
Shareholders' Equity	62.61	54.34	65.3	41.76	35.74	39.93
Total Liabilities & Equity	102.41	83.05	75.5	73.3	68.05	89.46
Total Debt	22.98	20.08	3.61	5.44	18.72	28.91
Net Cash (Debt)	-19.36	-12.71	19.56	2.42	-14.13	-25.68
Net Cash Growth	-	-	706.72%	-	-	-
Net Cash Per Share	-6.11	-4.04	6.25	0.82	-13.89	-35.09
Filing Date Shares Outstanding	3.23	3.21	3.17	3.03	3	0.98
Total Common Shares Outstanding	3.23	3.17	3.17	3.04	1.16	0.96
Working Capital	11.9	11.94	26.07	11.72	4.04	5.94
Book Value Per Share	11.34	11.17	14.63	7.50	14.43	19.20
Tangible Book Value	6.26	7.97	29.36	4.98	-4.36	-8.01
Tangible Book Value Per Share	1.94	2.52	9.27	1.64	-3.76	-8.35
Land	-	0.8	1.35	0.81	0.81	0.81
Buildings	-	5.57	5.12	4.18	4.82	4.77
Machinery	-	6.54	3.51	2.51	27.27	29.38

Updated May 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q