Strawberry Fields REIT, Inc. (STRW)

Strawberry Fields REIT Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Rental Revenue	126.56	117.06	99.81	92.54	87.03	84.09
Total Revenue	126.56	117.06	99.81	92.54	87.03	84.09
Revenue Growth (YoY	22.41%	17.29%	7.85%	6.33%	3.50%	3.49%
Property Expenses	15.11	15.22	15.02	13.66	11.36	10.34
Selling, General & Administrative	7.51	6.85	5.66	6.01	6.3	4.37
Depreciation & Amortization	30.52	29.03	26.21	25.53	24.46	23.61
Total Operating Expenses	59.33	55.76	49.92	42.6	50.27	44.55
Operating Income	67.22	61.3	49.89	49.95	36.76	39.54
Interest Expense	-40.82	-35.85	-27.67	-23.42	-23.52	-24.12
Interest & Investment Income	1.07	1.04	1.27	0.8	0.46	0.09
Currency Exchange Gain (Loss)	-	-	0.46	-10.93	-8.78	-
Other Non-Operating Income	0.03	0.01	-0.26	0.03	-0.35	-4.42
EBT Excluding Unusual Items	27.5	26.51	23.7	16.42	4.58	11.09
Gain (Loss) on Sale of Assets	-	-	-	-	3.84	-
Other Unusual Items	-	-	-1	-	-	0.8
Pretax Income	27.5	26.51	20.24	16.42	8.42	11.89
Earnings From Continuing Operations	27.5	26.51	20.24	16.42	8.42	11.89
Minority Interest in Earnings	-22.57	-22.41	-17.75	-14.57	-3.08	-
Net Income	4.93	4.09	2.5	1.85	5.34	11.89
Preferred Dividends & Other Adjustments	-	-	-	-	4.94	-
Net Income to Common	4.93	4.09	2.5	1.85	0.39	11.89
Net Income Growth	79.58%	64.06%	34.77%	-65.29%	-55.11%	158.10%
Basic Shares Outstanding	9	7	6	6	6	0
Diluted Shares Outstanding	9	7	6	6	6	0
Shares Change (YoY)	33.79%	11.92%	5.93%	2.78%	56129.63%	0.19%
EPS (Basic)	0.58	0.57	0.39	0.31	0.07	1143.41
EPS (Diluted)	0.58	0.57	0.39	0.31	0.07	1143.41
EPS Growth	34.22%	46.58%	27.23%	358.48%	-99.99%	157.60%
Dividend Per Share	0.400	0.520	0.450	0.100	-	-
Dividend Growth	-13.04%	15.56%	350.00%	-	-	-
Operating Margin	53.12%	52.37%	49.99%	53.97%	42.24%	47.02%
Profit Margin	3.90%	3.50%	2.50%	2.00%	0.45%	14.14%
EBITDA	104.08	94.99	79.13	78.5	64.25	66.18
EBITDA Margin	82.24%	81.15%	79.28%	84.83%	73.82%	78.70%
D&A For Ebitda	36.86	33.69	29.24	28.56	27.49	26.64
EBIT	67.22	61.3	49.89	49.95	36.76	39.54
EBIT Margin	53.12%	52.37%	49.99%	53.97%	42.24%	47.02%
Funds From Operations (FFO)	64.36	60.19	49.48	44.98	32.07	37.73
Adjusted Funds From Operations (AFFO)	-	55.83	52.67	51.08	43.94	38.84
FFO Payout Ratio	7.72%	6.70%	5.80%	1.42%	-	-

Updated May 9, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q