| Net Income | 4.93 | 4.09 | 2.5 | 1.85 | 5.34 | 11.89 | |
| Depreciation & Amortization | 37.31 | 34.19 | 29.53 | 28.79 | 27.77 | 26.92 | |
| Other Amortization | 2.14 | 1.29 | 1.12 | 1.66 | 1.38 | 1.5 | |
| Gain (Loss) on Sale of Assets | - | - | - | - | -3.84 | - | |
| Asset Writedown | - | - | 2.45 | - | - | - | |
| Stock-Based Compensation | 0.07 | - | - | - | 0.25 | - | |
| Change in Accounts Receivable | -4.86 | -4.37 | 0.2 | -0.27 | -2.03 | 0.17 | |
| Change in Accounts Payable | 10.77 | 0.79 | 6.88 | -6.44 | 5.06 | -1.88 | |
| Change in Other Net Operating Assets | 1.94 | -1.77 | -3.33 | -0.91 | -0.15 | - | |
| Other Operating Activities | 23.87 | 25.11 | 15.6 | 26.24 | 11.02 | -1.25 | |
| Operating Cash Flow | 76.17 | 59.33 | 54.94 | 50.93 | 44.79 | 37.34 | |
| Operating Cash Flow Growth | 61.75% | 7.98% | 7.89% | 13.71% | 19.93% | 33.46% | |
| Acquisition of Real Estate Assets | -142.9 | -113.9 | -108.06 | -0.51 | -64.07 | -8.56 | |
| Sale of Real Estate Assets | - | - | - | - | 0.04 | - | |
| Net Sale / Acq. of Real Estate Assets | -142.9 | -113.9 | -108.06 | -0.51 | -64.02 | -8.56 | |
| Other Investing Activities | 0.93 | 1.12 | 1.71 | -9.59 | 5.74 | 2.13 | |
| Investing Cash Flow | -147.97 | -136.78 | -106.35 | -10.1 | -58.29 | -6.43 | |
| Long-Term Debt Issued | - | 175.7 | 121.59 | 105 | 64.7 | 15.03 | |
| Long-Term Debt Repaid | - | -47.86 | -38.06 | -139.26 | -39.61 | -67.49 | |
| Net Debt Issued (Repaid) | 99.77 | 127.84 | 83.53 | -34.26 | 25.09 | -52.46 | |
| Issuance of Common Stock | 38.49 | 36.25 | - | - | - | 26.36 | |
| Repurchase of Common Stock | -2.32 | -2.47 | -0.05 | - | - | - | |
| Common Dividends Paid | -4.97 | -4.04 | -2.87 | -0.64 | - | - | |
| Preferred Dividends Paid | - | - | - | - | -1.52 | - | |
| Total Dividends Paid | -4.97 | -4.04 | -2.87 | -0.64 | -1.52 | - | |
| Other Financing Activities | -26.83 | -24.24 | -37.16 | -12.35 | - | - | |
| Net Cash Flow | 32.36 | 55.9 | -7.95 | -6.42 | 10.07 | 4.81 | |
| Cash Interest Paid | 40.18 | 33.67 | 24.39 | 21.63 | 19.4 | 23.35 | |
| Levered Free Cash Flow | 44 | 6.26 | 49.55 | 30.66 | 60.36 | 46.14 | |
| Unlevered Free Cash Flow | 67.38 | 27.37 | 65.73 | 43.63 | 73.68 | 59.72 | |
| Change in Net Working Capital | 6.01 | 21.13 | -5.02 | 16.38 | -22.68 | -8.09 | |