Stevanato Group S.p.A. (STVN)

Stevanato Group Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,125	1,104	1,085	983.68	843.92	662.04
Revenue Growth (YoY)	3.81%	1.72%	10.34%	16.56%	27.47%	23.39%
Cost of Revenue	811.31	798.6	745.46	663.88	578.52	467.86
Gross Profit	313.33	305.44	339.89	319.8	265.41	194.18
Selling, General & Admin	118.64	116.57	113.89	111.95	82.98	79.03
Research & Development	26.35	30.37	35.67	34.39	29.62	17.39
Other Operating Expenses	-8.89	-9.09	-10.42	-18.85	-9.39	-5.2
Operating Expenses	136.1	137.85	139.14	127.49	103.21	91.22
Operating Income	177.23	167.59	200.75	192.31	162.2	102.96
Interest Expense	-6.8	-6.86	-4.32	-3.94	-4.87	-5.96
Interest & Investment Income	1.95	1.72	0.79	0.65	0.55	0.37
Earnings From Equity Investments	-	-	-	-	0.55	0.09
Currency Exchange Gain (Loss)	3.42	9.48	-9.92	0.86	-2.58	-0.45
Other Non Operating Income (Expenses)	0.95	-4.93	2.55	-2.24	-2.42	-0.76
EBT Excluding Unusual Items	176.74	167	189.85	187.64	153.42	96.25
Merger & Restructuring Charges	-7.02	-6.72	-0.3	-	-	-
Gain (Loss) on Sale of Investments	-	-	-	-	12.26	-
Other Unusual Items	-	-	-	-	-	0.03
Pretax Income	169.72	160.29	189.55	187.64	165.67	96.28
Income Tax Expense	44.25	42.52	43.86	44.63	31.4	17.68
Earnings From Continuing Operations	125.47	117.77	145.69	143.02	134.27	78.6
Net Income to Company	-	117.77	145.69	143.02	134.27	78.6
Minority Interest in Earnings	0.01	0.01	-0.06	-0.17	0.05	-0.08
Net Income	125.48	117.78	145.63	142.85	134.32	78.51
Net Income to Common	125.48	117.78	145.63	142.85	134.32	78.51
Net Income Growth	-7.86%	-19.13%	1.95%	6.35%	71.08%	100.28%
Shares Outstanding (Basic)	273	271	265	265	253	241
Shares Outstanding (Diluted)	273	271	265	265	253	241
Shares Change (YoY)	2.87%	2.33%	0.10%	4.75%	5.07%	-
EPS (Basic)	0.46	0.43	0.55	0.54	0.53	0.33
EPS (Diluted)	0.46	0.43	0.55	0.54	0.53	0.33
EPS Growth	-9.91%	-21.77%	1.85%	1.82%	62.35%	102.14%
Free Cash Flow	-88.43	-146.82	-328.02	-131.72	25.65	66.09
Free Cash Flow Per Share	-0.32	-0.54	-1.24	-0.50	0.10	0.28
Dividend Per Share	-	-	0.053	0.054	0.051	231.278
Dividend Growth	-	-	-1.85%	5.88%	-99.98%	43.18%
Gross Margin	27.86%	27.66%	31.32%	32.51%	31.45%	29.33%
Operating Margin	15.76%	15.18%	18.50%	19.55%	19.22%	15.55%
Profit Margin	11.16%	10.67%	13.42%	14.52%	15.92%	11.86%
Free Cash Flow Margin	-7.86%	-13.30%	-30.22%	-13.39%	3.04%	9.98%
EBITDA	243.86	237.19	270.45	250.81	212.38	151.1
EBITDA Margin	21.68%	21.48%	24.92%	25.50%	25.17%	22.82%
D&A For EBITDA	66.63	69.6	69.7	58.5	50.18	48.15
EBIT	177.23	167.59	200.75	192.31	162.2	102.96
EBIT Margin	15.76%	15.18%	18.50%	19.55%	19.22%	15.55%
Effective Tax Rate	26.07%	26.53%	23.14%	23.78%	18.95%	18.37%

Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q