| Net Income | -31.08 | -39.4 | -0.32 | -3.93 | -1.85 | 2.55 |
| Depreciation & Amortization | 1.96 | 1.29 | 0.6 | 0.55 | 1.16 | 0.82 |
| Asset Writedown & Restructuring Costs | - | - | - | 0.56 | - | - |
| Loss (Gain) From Sale of Investments | -1.95 | -1.69 | - | - | - | - |
| Stock-Based Compensation | 9.48 | 26.92 | - | - | - | - |
| Provision & Write-off of Bad Debts | 0.32 | 0.35 | 0.22 | 0.42 | 0.2 | 0.03 |
| Other Operating Activities | 15.72 | 12 | 0.33 | -0.21 | -1.98 | - |
| Change in Accounts Receivable | -4.15 | -16.26 | -3.83 | -3.79 | 0.93 | -2.07 |
| Change in Accounts Payable | -0.25 | 1.33 | 0.16 | -0.17 | -0.2 | 1.51 |
| Change in Unearned Revenue | 1.81 | -1.59 | 2.27 | 1.21 | -0.85 | 1.32 |
| Change in Income Taxes | -1.33 | 0.07 | -0.02 | 0.94 | 0.21 | 0.17 |
| Change in Other Net Operating Assets | -18.13 | -2.78 | 1.78 | 2.32 | -0.25 | 1.46 |
| Operating Cash Flow | -27.59 | -19.77 | 1.18 | -2.1 | -2.64 | 5.78 |
| Capital Expenditures | -0.67 | -0.51 | -0.34 | -0.09 | -0.1 | -0.49 |
| Cash Acquisitions | -14.31 | - | - | - | -1 | -1.18 |
| Investment in Securities | 44.12 | -66.03 | - | - | - | - |
| Other Investing Activities | - | - | - | - | 1.33 | 0.07 |
| Investing Cash Flow | 29.15 | -66.54 | -0.34 | -0.09 | 0.23 | -1.6 |
| Short-Term Debt Issued | - | 4.25 | 1 | - | 0.5 | - |
| Long-Term Debt Issued | - | 4.85 | - | - | - | 2.35 |
| Total Debt Issued | - | 9.1 | 1 | - | 0.5 | 2.35 |
| Short-Term Debt Repaid | - | -6.25 | -1 | - | - | -0.02 |
| Long-Term Debt Repaid | - | -0.59 | - | - | - | - |
| Total Debt Repaid | -0.59 | -6.84 | -1 | - | - | -0.02 |
| Net Debt Issued (Repaid) | -0.59 | 2.26 | - | - | 0.5 | 2.33 |
| Issuance of Common Stock | 0.68 | 106.34 | - | - | - | - |
| Repurchase of Common Stock | -5.16 | -4.58 | - | - | - | - |
| Other Financing Activities | -1.65 | -2.72 | -1.65 | 0.62 | -0.44 | - |
| Financing Cash Flow | -6.72 | 101.3 | -1.65 | 0.62 | 0.06 | 2.33 |
| Foreign Exchange Rate Adjustments | 0.53 | 0.19 | -0.25 | 0.34 | -0.67 | 0.37 |
| Net Cash Flow | -4.64 | 15.19 | -1.06 | -1.23 | -3.02 | 6.88 |
| Free Cash Flow | -28.26 | -20.28 | 0.84 | -2.19 | -2.74 | 5.29 |
| Free Cash Flow Margin | -51.42% | -33.98% | 1.55% | -4.70% | -6.52% | 13.13% |
| Free Cash Flow Per Share | -0.98 | -0.79 | 0.04 | -0.11 | -0.14 | 0.26 |
| Cash Interest Paid | 0.5 | 0.5 | 0.07 | 0.07 | 0.01 | 0.02 |
| Cash Income Tax Paid | 0.63 | 0.63 | 0.66 | 0.66 | 0.11 | 0.06 |
| Levered Free Cash Flow | -29.83 | 10.91 | 2.61 | 0.42 | -0.97 | - |
| Unlevered Free Cash Flow | -29.15 | 11.47 | 3 | 0.64 | -0.77 | - |
| Change in Working Capital | -22.05 | -19.23 | 0.35 | 0.51 | -0.17 | 2.38 |