Smurfit Westrock Plc (SW)

Smurfit Westrock Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 5, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	18,767	27,910	10,558	9,597	13,830	12,063
Market Cap Growth	-32.48%	164.34%	10.02%	-30.61%	14.65%	33.66%
Enterprise Value	32,027	41,917	14,039	13,079	16,887	15,752
Last Close Price	36.04	51.78	37.62	32.98	45.82	39.04
PE Ratio	25.37	87.49	12.80	9.28	17.24	18.10
PS Ratio	0.60	1.32	0.87	0.71	1.16	1.16
PB Ratio	1.02	1.61	1.71	1.80	2.77	2.61
P/TBV Ratio	1.85	2.96	3.41	4.04	7.34	8.10
P/FCF Ratio	23.46	1641.78	16.76	19.08	37.68	13.08
P/OCF Ratio	6.30	18.82	6.77	6.70	12.78	7.91
EV/Sales Ratio	1.03	1.99	1.16	0.97	1.42	1.51
EV/EBITDA Ratio	7.18	14.75	7.09	5.72	9.44	9.42
EV/EBIT Ratio	16.09	30.42	10.02	7.60	13.68	14.15
EV/FCF Ratio	40.03	2465.72	22.28	26.00	46.01	17.08
Debt / Equity Ratio	0.76	0.84	0.67	0.75	0.86	0.87
Debt / EBITDA Ratio	3.17	4.53	1.92	1.65	2.39	2.26
Debt / FCF Ratio	17.64	859.65	6.55	7.97	11.63	4.35
Asset Turnover	0.69	0.73	0.88	1.01	0.95	0.84
Inventory Turnover	6.86	7.12	7.07	8.05	8.95	7.11
Quick Ratio	0.78	0.71	0.93	0.88	1.02	1.05
Current Ratio	1.48	1.37	1.52	1.48	1.44	1.46
Return on Equity (ROE)	4.10%	2.71%	14.34%	20.02%	17.25%	16.14%
Return on Assets (ROA)	2.75%	2.98%	6.39%	8.07%	6.17%	5.63%
Return on Capital (ROIC)	3.80%	4.07%	8.91%	11.56%	8.92%	8.28%
Return on Capital Employed (ROCE)	5.20%	3.80%	12.70%	17.10%	12.20%	11.30%
Earnings Yield	3.99%	1.14%	7.81%	10.77%	5.80%	5.53%
FCF Yield	4.26%	0.06%	5.97%	5.24%	2.65%	7.65%
Dividend Yield	4.78%	1.17%	4.46%	-	-	6.15%
Payout Ratio	121.30%	203.76%	47.39%	33.75%	45.51%	47.71%
Buyback Yield / Dilution	-62.09%	-49.61%	0.38%	-0.43%	-7.83%	-1.26%
Total Shareholder Return	-57.30%	-48.45%	4.85%	-0.43%	-7.83%	4.89%

Updated Oct 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q