Revenue | 1,467 | 1,498 | 1,258 | 1,692 | 1,295 | |
Revenue Growth (YoY) | -2.09% | 19.09% | -25.68% | 30.69% | 12.45% | |
Cost of Revenue | 567.59 | 544.34 | 393.29 | 327.89 | 212.21 | |
Gross Profit | 899.11 | 953.69 | 864.58 | 1,365 | 1,083 | |
Selling, General & Admin | 818.57 | 811.22 | 732.3 | 1,045 | 910.28 | |
Research & Development | 165.03 | 203.52 | 235.09 | 286.57 | 229.19 | |
Operating Expenses | 983.6 | 1,015 | 967.39 | 1,331 | 1,139 | |
Operating Income | -84.48 | -61.05 | -102.81 | 33.31 | -56.69 | |
Interest & Investment Income | 57.53 | 60.85 | 33.15 | 28.26 | 53.27 | |
Earnings From Equity Investments | -15.02 | -12.72 | -17.22 | -1.52 | -4.28 | |
Currency Exchange Gain (Loss) | 0.11 | -0.66 | -0.49 | -4.77 | -1.12 | |
Other Non Operating Income (Expenses) | 1.13 | 21.9 | 8.25 | 12.04 | 8.92 | |
EBT Excluding Unusual Items | -40.73 | 8.31 | -79.13 | 67.32 | 0.09 | |
Impairment of Goodwill | -540.01 | - | - | -48.5 | - | |
Gain (Loss) on Sale of Investments | -7.35 | -0.44 | -7.95 | -17.85 | - | |
Asset Writedown | - | - | - | -17.38 | - | |
Pretax Income | -588.09 | 7.87 | -87.07 | -16.41 | 0.09 | |
Income Tax Expense | -0.91 | -18.08 | -20.97 | 21.23 | -4.78 | |
Earnings From Continuing Operations | -587.18 | 25.94 | -66.11 | -37.64 | 4.88 | |
Minority Interest in Earnings | -2.35 | -4.66 | 0.55 | 29.27 | 0.93 | |
Net Income | -589.53 | 21.28 | -65.55 | -8.37 | 5.81 | |
Net Income to Common | -589.53 | 21.28 | -65.55 | -8.37 | 5.81 | |
Net Income Growth | - | - | - | - | -96.71% | |
Shares Outstanding (Basic) | 103 | 101 | 107 | 106 | 106 | |
Shares Outstanding (Diluted) | 103 | 101 | 107 | 106 | 109 | |
Shares Change (YoY) | 1.70% | -5.58% | 1.21% | -2.51% | 32.34% | |
EPS (Basic) | -5.71 | 0.21 | -0.61 | -0.08 | 0.05 | |
EPS (Diluted) | -5.72 | 0.21 | -0.61 | -0.08 | 0.05 | |
EPS Growth | - | - | - | - | -96.50% | |
Free Cash Flow | -88.18 | -28.68 | -128.58 | 39.23 | 142.22 | |
Free Cash Flow Per Share | -0.85 | -0.28 | -1.20 | 0.37 | 1.31 | |
Gross Margin | 61.30% | 63.66% | 68.73% | 80.63% | 83.61% | |
Operating Margin | -5.76% | -4.08% | -8.17% | 1.97% | -4.38% | |
Profit Margin | -40.19% | 1.42% | -5.21% | -0.50% | 0.45% | |
Free Cash Flow Margin | -6.01% | -1.91% | -10.22% | 2.32% | 10.98% | |
EBITDA | -38.57 | -14.96 | -55.72 | 63.39 | -42.61 | |
EBITDA Margin | -2.63% | -1.00% | -4.43% | 3.74% | -3.29% | |
D&A For EBITDA | 45.92 | 46.09 | 47.09 | 30.08 | 14.09 | |
EBIT | -84.48 | -61.05 | -102.81 | 33.31 | -56.69 | |
EBIT Margin | -5.76% | -4.08% | -8.17% | 1.97% | -4.38% | |
Revenue as Reported | 1,467 | 1,498 | 1,258 | 1,692 | 1,295 | |
Advertising Expenses | 188.23 | 270.3 | 254.89 | 570.35 | 555.26 | |