| Net Income | 2.93 | 1.15 | -19.18 | -79.67 | -62.74 | -22.37 | |
| Depreciation & Amortization | 1.32 | 0.86 | 1.2 | 1.36 | 1.97 | 0.38 | |
| Other Amortization | - | - | - | - | 0.18 | - | |
| Asset Writedown & Restructuring Costs | - | - | - | 6.13 | - | - | |
| Stock-Based Compensation | 9.25 | 9.17 | 8.4 | 12.12 | 27.41 | 2.98 | |
| Other Operating Activities | -2.26 | -0.37 | 0.75 | -3.03 | -31.78 | - | |
| Change in Accounts Receivable | -2.21 | 0.53 | -0.53 | -4.13 | 0.4 | -5.02 | |
| Change in Accounts Payable | 4.72 | 1.6 | -0.35 | -0.97 | 0.5 | 2.56 | |
| Change in Unearned Revenue | 0.97 | 0.21 | -1.29 | -2.83 | 2.01 | 2.03 | |
| Change in Other Net Operating Assets | -0.87 | -1.45 | -5.38 | 9.94 | -3.66 | 4.27 | |
| Operating Cash Flow | 13.86 | 11.7 | -16.39 | -61.08 | -65.71 | -15.18 | |
| Capital Expenditures | - | - | - | - | -0.66 | -0.13 | |
| Cash Acquisitions | - | - | - | - | - | -10.69 | |
| Sale (Purchase) of Intangibles | -7.07 | -5.44 | - | - | - | -0.94 | |
| Investment in Securities | -48.12 | -41.12 | - | - | - | - | |
| Other Investing Activities | -0.18 | -0.17 | -0.14 | -0.32 | - | 0.45 | |
| Investing Cash Flow | -55.37 | -46.73 | -0.14 | -0.32 | -0.66 | -11.3 | |
| Short-Term Debt Issued | - | - | - | - | 6 | - | |
| Total Debt Issued | - | - | - | - | 6 | - | |
| Short-Term Debt Repaid | - | - | - | - | -6 | - | |
| Total Debt Repaid | - | - | - | - | -6 | - | |
| Issuance of Common Stock | 1.95 | 2.01 | 2.71 | 3.18 | 251.43 | 0.09 | |
| Repurchase of Common Stock | -20.64 | -14.2 | -0.81 | -0.85 | - | - | |
| Other Financing Activities | - | - | - | -0.65 | -0.05 | - | |
| Financing Cash Flow | -18.69 | -12.19 | 1.9 | 1.68 | 251.38 | 0.09 | |
| Net Cash Flow | -60.2 | -47.22 | -14.64 | -59.71 | 185.01 | -26.38 | |
| Free Cash Flow | 13.86 | 11.7 | -16.39 | -61.08 | -66.37 | -15.3 | |
| Free Cash Flow Margin | 7.13% | 6.24% | -10.93% | -51.08% | -58.39% | -20.08% | |
| Free Cash Flow Per Share | 0.08 | 0.07 | -0.10 | -0.39 | -0.77 | -1.15 | |
| Cash Interest Paid | - | - | - | 0.07 | 0.54 | 0.04 | |
| Cash Income Tax Paid | 0.13 | 0.1 | 0.22 | 0.12 | - | - | |
| Levered Free Cash Flow | 5.87 | 4.37 | -12.56 | -33.46 | -30.77 | -7.14 | |
| Unlevered Free Cash Flow | 6.13 | 4.62 | -12.46 | -33.46 | -30.94 | -6.92 | |
| Change in Net Working Capital | -3.12 | -0.9 | 7.55 | -1.2 | 0.96 | -4.53 | |