BBB Foods Income Statement

Financials in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	67,082	57,439	44,078	32,580	23,091	18,050
Revenue Growth (YoY)	34.16%	30.31%	35.29%	41.09%	27.93%	-
Cost of Revenue	56,254	48,063	37,008	27,656	19,655	15,605
Gross Profit	10,828	9,376	7,070	4,925	3,436	2,445
Selling, General & Admin	9,644	8,109	6,202	4,413	3,047	2,266
Other Operating Expenses	-110.92	-61.04	-6.21	-8.45	-4.52	-2.55
Operating Expenses	9,533	8,048	6,196	4,404	3,042	2,263
Operating Income	1,295	1,329	874.29	520.27	394.05	181.42
Interest Expense	-1,312	-1,251	-1,443	-1,169	-1,005	-826.85
Interest & Investment Income	163.12	135.07	16.64	11.69	7.38	7.11
Currency Exchange Gain (Loss)	89.78	490.43	606.27	264.93	-122.37	-128.04
Other Non Operating Income (Expenses)	14.83	14.83	-74.81	8.15	0.61	-
EBT Excluding Unusual Items	250.49	717.55	-20.48	-363.75	-724.86	-766.36
Other Unusual Items	-	-	-80.43	-	-	-
Pretax Income	276.71	717.55	-100.91	-363.75	-724.86	-766.36
Income Tax Expense	415.73	383.12	205.25	201.36	91.81	3.31
Net Income	-139.03	334.42	-306.15	-565.11	-816.67	-769.67
Net Income to Common	-139.03	334.42	-306.15	-565.11	-816.67	-769.67
Shares Outstanding (Basic)	114	109	28	28	-	-
Shares Outstanding (Diluted)	114	140	28	28	-	-
Shares Change (YoY)	1.22%	397.71%	-	-	-	-
EPS (Basic)	-1.22	3.06	-10.91	-20.15	-	-
EPS (Diluted)	-1.22	2.40	-10.91	-20.15	-	-
Free Cash Flow	1,585	1,313	1,342	993.46	834.14	785.68
Free Cash Flow Per Share	13.96	9.40	47.85	35.42	-	-
Gross Margin	16.14%	16.32%	16.04%	15.12%	14.88%	13.54%
Operating Margin	1.93%	2.31%	1.98%	1.60%	1.71%	1.00%
Profit Margin	-0.21%	0.58%	-0.69%	-1.74%	-3.54%	-4.26%
Free Cash Flow Margin	2.36%	2.29%	3.04%	3.05%	3.61%	4.35%
EBITDA	2,125	2,051	1,365	820.41	608.85	352.47
EBITDA Margin	3.17%	3.57%	3.10%	2.52%	2.64%	1.95%
D&A For EBITDA	829.76	722.42	491.06	300.14	214.8	171.05
EBIT	1,295	1,329	874.29	520.27	394.05	181.42
EBIT Margin	1.93%	2.31%	1.98%	1.60%	1.71%	1.00%
Effective Tax Rate	150.24%	53.39%	-	-	-	-
Revenue as Reported	67,082	57,439	44,078	32,580	23,091	18,050
Advertising Expenses	-	160.92	160.5	132.34	81	55.67

Updated May 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q