BBB Foods Income Statement

Financials in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	61,887	57,439	44,078	32,580	23,091	18,050
Revenue Growth (YoY)	31.47%	30.31%	35.29%	41.09%	27.93%	-
Cost of Revenue	51,829	48,063	37,008	27,656	19,655	15,605
Gross Profit	10,057	9,376	7,070	4,925	3,436	2,445
Selling, General & Admin	8,852	8,109	6,202	4,413	3,047	2,266
Other Operating Expenses	-80.99	-61.04	-6.21	-8.45	-4.52	-2.55
Operating Expenses	8,771	8,048	6,196	4,404	3,042	2,263
Operating Income	1,287	1,329	874.29	520.27	394.05	181.42
Interest Expense	-1,209	-1,251	-1,443	-1,169	-1,005	-826.85
Interest & Investment Income	152.35	135.07	16.64	11.69	7.38	7.11
Currency Exchange Gain (Loss)	627.9	490.43	606.27	264.93	-122.37	-128.04
Other Non Operating Income (Expenses)	14.83	14.83	-74.81	8.15	0.61	-
EBT Excluding Unusual Items	872.87	717.55	-20.48	-363.75	-724.86	-766.36
Other Unusual Items	16	-	-80.43	-	-	-
Pretax Income	888.87	717.55	-100.91	-363.75	-724.86	-766.36
Income Tax Expense	410.57	383.12	205.25	201.36	91.81	3.31
Net Income	478.31	334.42	-306.15	-565.11	-816.67	-769.67
Net Income to Common	478.31	334.42	-306.15	-565.11	-816.67	-769.67
Shares Outstanding (Basic)	113	109	28	28	-	-
Shares Outstanding (Diluted)	143	140	28	28	-	-
Shares Change (YoY)	-	397.71%	-	-	-	-
EPS (Basic)	4.24	3.06	-10.91	-20.15	-	-
EPS (Diluted)	3.34	2.40	-10.91	-20.15	-	-
Free Cash Flow	1,548	1,313	1,342	993.46	834.14	785.68
Free Cash Flow Per Share	10.80	9.40	47.85	35.42	-	-
Gross Margin	16.25%	16.32%	16.04%	15.12%	14.88%	13.54%
Operating Margin	2.08%	2.31%	1.98%	1.60%	1.71%	1.00%
Profit Margin	0.77%	0.58%	-0.69%	-1.74%	-3.54%	-4.26%
Free Cash Flow Margin	2.50%	2.29%	3.04%	3.05%	3.61%	4.35%
EBITDA	2,055	2,051	1,365	820.41	608.85	352.47
EBITDA Margin	3.32%	3.57%	3.10%	2.52%	2.64%	1.95%
D&A For EBITDA	768.48	722.42	491.06	300.14	214.8	171.05
EBIT	1,287	1,329	874.29	520.27	394.05	181.42
EBIT Margin	2.08%	2.31%	1.98%	1.60%	1.71%	1.00%
Effective Tax Rate	46.19%	53.39%	-	-	-	-
Revenue as Reported	61,887	57,439	44,078	32,580	23,091	18,050
Advertising Expenses	-	160.92	160.5	132.34	81	55.67

Updated Apr 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q