| Selling, General & Admin | 29.4 | 27.66 | 17.32 | 15.92 | 6.32 | 9.73 | |
| Other Operating Expenses | 0.03 | 0.32 | 1.03 | 0.94 | 0.04 | -1.72 | |
| Operating Expenses | 33.27 | 32.18 | 20.63 | 19.77 | 7.75 | 11.68 | |
| Operating Income | -33.27 | -32.18 | -20.63 | -19.77 | -7.75 | -11.68 | |
| Interest Expense | -0.31 | - | - | - | -0.04 | -3.51 | |
| Interest & Investment Income | 0.76 | 1.55 | 0.69 | 0.03 | 0 | 0.01 | |
| Currency Exchange Gain (Loss) | -2.88 | -2.58 | 0.04 | 0.13 | 0.45 | 1.66 | |
| Other Non Operating Income (Expenses) | -6.23 | -6.04 | - | - | -0.1 | -1.3 | |
| EBT Excluding Unusual Items | -41.93 | -39.25 | -19.91 | -19.61 | -7.44 | -14.82 | |
| Gain (Loss) on Sale of Assets | - | -0.38 | -0.03 | -12.58 | - | - | |
| Other Unusual Items | - | - | -3.92 | - | - | -3.04 | |
| Pretax Income | -41.93 | -39.62 | -23.85 | -32.2 | -7.44 | -17.86 | |
| Earnings From Continuing Operations | -41.93 | -39.62 | -23.85 | -32.2 | -7.44 | -17.86 | |
| Minority Interest in Earnings | 2.74 | 2.72 | 1.93 | 0.16 | - | - | |
| Net Income | -39.19 | -36.9 | -21.92 | -32.03 | -7.44 | -17.86 | |
| Net Income to Common | -39.19 | -36.9 | -21.92 | -32.03 | -7.44 | -17.86 | |
| Shares Outstanding (Basic) | 3,102 | 2,932 | 1,890 | 1,210 | 708 | 124 | |
| Shares Outstanding (Diluted) | 3,102 | 2,932 | 1,890 | 1,210 | 708 | 124 | |
| Shares Change (YoY) | 42.83% | 55.14% | 56.15% | 70.90% | 470.19% | 32.85% | |
| EPS (Basic) | -0.01 | -0.01 | -0.01 | -0.03 | -0.01 | -0.14 | |
| EPS (Diluted) | -0.01 | -0.01 | -0.01 | -0.03 | -0.01 | -0.14 | |
| Free Cash Flow | -162 | -139.77 | -75.1 | -126.16 | -45.44 | -16.38 | |
| Free Cash Flow Per Share | -0.05 | -0.05 | -0.04 | -0.10 | -0.06 | -0.13 | |
| EBITDA | -32.14 | -31.05 | -19.62 | -19.05 | -7.63 | -11.61 | |
| D&A For EBITDA | 1.13 | 1.13 | 1.01 | 0.72 | 0.12 | 0.07 | |
| EBIT | -33.27 | -32.18 | -20.63 | -19.77 | -7.75 | -11.68 | |