Teledyne Technologies Incorporated (TDY)

Teledyne Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 30, 2025	Dec 29, 2024	Dec 31, 2023	Jan 1, 2023	Jan 2, 2022	Jan 3, 2021
Revenue	5,770	5,670	5,636	5,459	4,614	3,086
Revenue Growth (YoY)	2.99%	0.61%	3.24%	18.30%	49.51%	-2.45%
Cost of Revenue	3,295	3,235	3,196	3,128	2,667	1,905
Gross Profit	2,474	2,435	2,439	2,330	1,948	1,181
Selling, General & Admin	902.7	891.8	839.6	792.6	1,057	649.9
Research & Development	290.4	292.6	356.3	352.2	-	-
Operating Expenses	1,394	1,382	1,393	1,347	1,206	688.7
Operating Income	1,081	1,052	1,047	983.8	741.9	492.2
Interest Expense	-62.5	-57.9	-77.3	-89.3	-90.8	-15.3
Currency Exchange Gain (Loss)	-22.5	-20.9	21.7	-	-	42.6
Other Non Operating Income (Expenses)	11.3	16.8	-33.9	3.4	2.5	-49.8
EBT Excluding Unusual Items	1,007	990.4	957.3	897.9	653.6	469.7
Merger & Restructuring Charges	-3.2	-	-	-	-106.4	-
Asset Writedown	-52.5	-52.5	-	-0.4	-	-
Other Unusual Items	-	-	1.6	10.6	-13.4	-
Pretax Income	951.3	937.9	958.9	908.1	533.8	469.7
Income Tax Expense	120.9	117.2	72.3	119.2	88.5	67.8
Earnings From Continuing Operations	830.4	820.7	886.6	788.9	445.3	401.9
Minority Interest in Earnings	-1.1	-1.5	-0.9	-0.3	-	-
Net Income	829.3	819.2	885.7	788.6	445.3	401.9
Net Income to Common	829.3	819.2	885.7	788.6	445.3	401.9
Net Income Growth	-6.35%	-7.51%	12.31%	77.09%	10.80%	-0.10%
Shares Outstanding (Basic)	47	47	47	47	43	37
Shares Outstanding (Diluted)	47	48	48	48	44	38
Shares Change (YoY)	-1.04%	-0.63%	0.42%	7.67%	16.89%	1.07%
EPS (Basic)	17.69	17.43	18.80	16.85	10.31	10.95
EPS (Diluted)	17.49	17.21	18.49	16.53	10.05	10.62
EPS Growth	-5.36%	-6.92%	11.86%	64.48%	-5.37%	-1.03%
Free Cash Flow	1,058	1,108	721.2	394.2	723	547.5
Free Cash Flow Per Share	22.30	23.28	15.06	8.26	16.32	14.45
Gross Margin	42.88%	42.94%	43.29%	42.69%	42.21%	38.26%
Operating Margin	18.73%	18.56%	18.57%	18.02%	16.08%	15.95%
Profit Margin	14.37%	14.45%	15.72%	14.45%	9.65%	13.02%
Free Cash Flow Margin	18.33%	19.55%	12.80%	7.22%	15.67%	17.74%
EBITDA	1,393	1,362	1,363	1,316	1,114	608.4
EBITDA Margin	24.15%	24.03%	24.19%	24.11%	24.14%	19.71%
D&A For EBITDA	312.6	309.9	316.4	332.2	371.8	116.2
EBIT	1,081	1,052	1,047	983.8	741.9	492.2
EBIT Margin	18.73%	18.56%	18.57%	18.02%	16.08%	15.95%
Effective Tax Rate	12.71%	12.50%	7.54%	13.13%	16.58%	14.44%

Updated Apr 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q