Teledyne Technologies Incorporated (TDY)
NYSE: TDY · Real-Time Price · USD
541.53
-8.59 (-1.56%)
Aug 14, 2025, 1:48 PM - Market open

Teledyne Technologies Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Jan '23 Jan '22 Jan '21 2015 - 2019
Net Income
859819.2885.7788.6445.3401.9
Upgrade
Depreciation & Amortization
321.3309.9316.4332.2371.8116.2
Upgrade
Asset Writedown & Restructuring Costs
52.552.5-0.4--
Upgrade
Stock-Based Compensation
36.637.732.331.533.930
Upgrade
Other Operating Activities
35.71.5-0.7-10.341.70.3
Upgrade
Change in Accounts Receivable
-84.1-22.8-21.7-87.9-158.947.8
Upgrade
Change in Inventory
-12.5-10.4-14.3-155.2754.3
Upgrade
Change in Accounts Payable
23.733.7-124.945.999.1-46.3
Upgrade
Change in Other Net Operating Assets
25.891.3-5.8-423.26.143.5
Upgrade
Operating Cash Flow
1,0511,192836.1486.8824.6618.9
Upgrade
Operating Cash Flow Growth
-0.09%42.55%71.75%-40.97%33.24%28.38%
Upgrade
Capital Expenditures
-98.4-83.7-114.9-92.6-101.6-71.4
Upgrade
Cash Acquisitions
-757.7-123.7-77.7-99.6-3,723-29
Upgrade
Other Investing Activities
0.80.22.316.80.61
Upgrade
Investing Cash Flow
-855.3-207.2-190.3-175.4-3,824-99.4
Upgrade
Long-Term Debt Issued
----3,9762.7
Upgrade
Long-Term Debt Repaid
--600.6-678.9-174.8-1,142-100.8
Upgrade
Net Debt Issued (Repaid)
-181.5-600.6-678.9-174.82,834-98.1
Upgrade
Issuance of Common Stock
60.637.945.423.625.436.3
Upgrade
Repurchase of Common Stock
-163.1-354----
Upgrade
Other Financing Activities
-28.7-29.1-1841.2-52.5-
Upgrade
Financing Cash Flow
-312.7-945.8-651.5-1102,807-61.8
Upgrade
Foreign Exchange Rate Adjustments
-15.7-37.415.9-38-5.815.9
Upgrade
Net Cash Flow
-132.31.510.2163.4-198.4473.6
Upgrade
Free Cash Flow
9531,108721.2394.2723547.5
Upgrade
Free Cash Flow Growth
-0.26%53.66%82.95%-45.48%32.05%39.06%
Upgrade
Free Cash Flow Margin
16.13%19.55%12.80%7.22%15.67%17.74%
Upgrade
Free Cash Flow Per Share
20.1323.2815.068.2616.3214.45
Upgrade
Cash Interest Paid
73.473.487.979.3117.219.1
Upgrade
Cash Income Tax Paid
213.2213.2313212.483.674.5
Upgrade
Levered Free Cash Flow
673.851,019628.94331.76612.94436.56
Upgrade
Unlevered Free Cash Flow
714.041,055677.25387.58669.69446.13
Upgrade
Change in Working Capital
-253.7-28.9-397.6-655.6-68.170.5
Upgrade
Updated Jul 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q